End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
287,000
KRW
|
0.00%
|
|
+5.90%
|
+32.87%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
677,181
|
760,793
|
714,091
|
947,182
|
1,610,956
|
2,140,483
|
-
|
Enterprise Value (EV)
2 |
644.4
|
716.7
|
752.2
|
1,086
|
1,611
|
2,260
|
2,199
|
P/E ratio
|
11.4
x
|
11.3
x
|
12.7
x
|
-
|
-
|
-
|
-
|
Yield
|
0.44%
|
0.79%
|
1.05%
|
1.1%
|
-
|
1.01%
|
1.18%
|
Capitalization / Revenue
|
1.25
x
|
1.17
x
|
1.11
x
|
1.04
x
|
1.35
x
|
1.56
x
|
1.32
x
|
EV / Revenue
|
1.19
x
|
1.11
x
|
1.17
x
|
1.19
x
|
1.35
x
|
1.65
x
|
1.36
x
|
EV / EBITDA
|
7.13
x
|
6.6
x
|
9.33
x
|
9.42
x
|
-
|
10.9
x
|
8.98
x
|
EV / FCF
|
16.4
x
|
47.7
x
|
-9.25
x
|
-27.8
x
|
-
|
36.5
x
|
25.6
x
|
FCF Yield
|
6.09%
|
2.1%
|
-10.8%
|
-3.6%
|
-
|
2.74%
|
3.91%
|
Price to Book
|
2.39
x
|
1.37
x
|
1.83
x
|
2.09
x
|
-
|
3.1
x
|
2.54
x
|
Nbr of stocks (in thousands)
|
7,533
|
7,533
|
7,533
|
7,458
|
7,458
|
7,458
|
-
|
Reference price
3 |
89,900
|
101,000
|
94,800
|
127,000
|
216,000
|
287,000
|
287,000
|
Announcement Date
|
2/14/20
|
3/18/21
|
2/8/22
|
2/14/23
|
1/31/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
543.6
|
648.5
|
642
|
909
|
1,193
|
1,369
|
1,623
|
EBITDA
1 |
90.41
|
108.6
|
80.63
|
115.3
|
-
|
207
|
245
|
EBIT
1 |
78.3
|
95.34
|
65.51
|
90.38
|
146.8
|
174
|
209
|
Operating Margin
|
14.41%
|
14.7%
|
10.2%
|
9.94%
|
12.31%
|
12.71%
|
12.88%
|
Earnings before Tax (EBT)
|
78.26
|
90.7
|
72.11
|
-
|
-
|
-
|
-
|
Net income
|
59.55
|
67.21
|
56.1
|
-
|
-
|
-
|
-
|
Net margin
|
10.96%
|
10.36%
|
8.74%
|
-
|
-
|
-
|
-
|
EPS
|
7,906
|
8,922
|
7,474
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
39,234
|
15,039
|
-81,343
|
-39,107
|
-
|
62,000
|
86,000
|
FCF margin
|
7,217.64%
|
2,319.09%
|
-12,669.73%
|
-4,302.06%
|
-
|
4,528.85%
|
5,298.83%
|
FCF Conversion (EBITDA)
|
43,394.3%
|
13,846.16%
|
-
|
-
|
-
|
29,951.69%
|
35,102.04%
|
FCF Conversion (Net income)
|
65,879.4%
|
22,377%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
3 |
400.0
|
800.0
|
1,000
|
1,400
|
-
|
2,900
|
3,400
|
Announcement Date
|
2/14/20
|
3/18/21
|
2/8/22
|
2/14/23
|
1/31/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
161.7
|
192.8
|
202.2
|
255.3
|
211.5
|
240
|
245.6
|
285.4
|
335.2
|
326.7
|
290
|
340
|
373
|
365
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
15.19
|
21.7
|
24.5
|
27.33
|
19.33
|
19.21
|
23.86
|
44.05
|
43.43
|
36.17
|
30
|
50
|
48
|
45
|
Operating Margin
|
9.4%
|
11.26%
|
12.12%
|
10.71%
|
9.14%
|
8%
|
9.72%
|
15.44%
|
12.95%
|
11.07%
|
10.34%
|
14.71%
|
12.87%
|
12.33%
|
Earnings before Tax (EBT)
|
19.47
|
-
|
26.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
14.89
|
-
|
19.06
|
27.44
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
9.21%
|
-
|
9.43%
|
10.75%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/15/21
|
2/8/22
|
5/16/22
|
8/12/22
|
11/14/22
|
2/14/23
|
5/15/23
|
8/11/23
|
11/14/23
|
1/31/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
38.1
|
139
|
-
|
120
|
59
|
Net Cash position
1 |
32.8
|
44.1
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.4721
x
|
1.203
x
|
-
|
0.5797
x
|
0.2408
x
|
Free Cash Flow
2 |
39,234
|
15,039
|
-81,343
|
-39,107
|
-
|
62,000
|
86,000
|
ROE (net income / shareholders' equity)
|
23%
|
21.5%
|
15.2%
|
18.9%
|
24.3%
|
22.4%
|
22%
|
ROA (Net income/ Total Assets)
|
13.6%
|
13.1%
|
8.61%
|
9.51%
|
-
|
12.7%
|
13.3%
|
Assets
|
438.3
|
513.3
|
651.8
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
37,663
|
73,842
|
51,826
|
60,733
|
-
|
92,718
|
112,807
|
Cash Flow per Share
3 |
6,987
|
10,738
|
7,747
|
6,387
|
-
|
23,234
|
27,457
|
Capex
1 |
13.4
|
65.8
|
140
|
86.9
|
-
|
100
|
95
|
Capex / Sales
|
2.46%
|
10.15%
|
21.76%
|
9.56%
|
-
|
7.3%
|
5.85%
|
Announcement Date
|
2/14/20
|
3/18/21
|
2/8/22
|
2/14/23
|
1/31/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
287,000
KRW Average target price
275,000
KRW Spread / Average Target -4.18% Consensus |