SANDHANI LIFE INSURANCE COMPANY LIMITED Financials Sandhani Life Insurance Company Limited
Equities
SANDHANINS
BD0718SALI06
Life & Health Insurance
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.3 BDT | -2.41% |
|
-7.25% | -9.67% |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,880 | 2,841 | 2,446 | 3,006 | 3,708 | 2,951 |
| Enterprise Value (EV) 1 | -1,025 | -793.4 | -739.1 | -74.33 | 874.5 | 834 |
| P/E ratio | -39.9 x | -19.7 x | -7.26 x | -42.4 x | -10.2 x | -6.13 x |
| Yield | - | 5.79% | 5.38% | 4.38% | 3.55% | 4.46% |
| Capitalization / Revenue | 1.03 x | 1.19 x | 0.92 x | 1.1 x | 1.25 x | 1.01 x |
| EV / Revenue | -0.37 x | -0.33 x | -0.28 x | -0.03 x | 0.3 x | 0.29 x |
| EV / EBITDA | -8.48 x | 189 x | 4.44 x | -1.3 x | -3.31 x | -2.74 x |
| EV / FCF | 44.9 x | 2.03 x | 2.31 x | -0.13 x | 3.35 x | -2.95 x |
| FCF Yield | 2.23% | 49.3% | 43.3% | -783% | 29.9% | -33.9% |
| Price to Book | 0.28 x | 0.28 x | 0.25 x | 0.31 x | 0.4 x | 0.33 x |
| Nbr of stocks (in thousands) | 109,699 | 109,699 | 109,699 | 109,699 | 109,699 | 109,699 |
| Reference price 2 | 26.25 | 25.90 | 22.30 | 27.40 | 33.80 | 26.90 |
| Announcement Date | 9/23/18 | 9/16/19 | 9/14/20 | 9/9/21 | 3/1/22 | 7/31/23 |
1BDT in Million2BDT
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,791 | 2,390 | 2,659 | 2,723 | 2,962 | 2,924 |
| EBITDA 1 | 120.8 | -4.198 | -166.6 | 57.39 | -263.9 | -304 |
| EBIT 1 | 77.15 | -47 | -205.9 | 19.42 | -302.5 | -343 |
| Operating Margin | 2.76% | -1.97% | -7.74% | 0.71% | -10.21% | -11.73% |
| Earnings before Tax (EBT) 1 | 65.41 | -101.6 | -222.2 | 17.24 | -309 | -428.8 |
| Net income 1 | -72.24 | -144.5 | -336.8 | -70.84 | -362.3 | -481.2 |
| Net margin | -2.59% | -6.04% | -12.67% | -2.6% | -12.23% | -16.46% |
| EPS 2 | -0.6585 | -1.317 | -3.071 | -0.6457 | -3.303 | -4.387 |
| Free Cash Flow 1 | -22.8 | -391.2 | -320.1 | 582.1 | 261.2 | -282.7 |
| FCF margin | -0.82% | -16.37% | -12.04% | 21.37% | 8.82% | -9.67% |
| FCF Conversion (EBITDA) | - | - | - | 1,014.35% | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | 1.500 | 1.200 | 1.200 | 1.200 | 1.200 |
| Announcement Date | 9/23/18 | 9/16/19 | 9/14/20 | 9/9/21 | 3/1/22 | 7/31/23 |
1BDT in Million2BDT
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 3,904 | 3,635 | 3,185 | 3,080 | 2,833 | 2,117 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -22.8 | -391 | -320 | 582 | 261 | -283 |
| ROE (net income / shareholders' equity) | -0.71% | -1.42% | -3.36% | -0.72% | -3.79% | -5.22% |
| ROA (Net income/ Total Assets) | 0.44% | -0.27% | -1.19% | 0.11% | -1.82% | -2.13% |
| Assets 1 | -16,455 | 54,371 | 28,379 | -62,082 | 19,899 | 22,645 |
| Book Value Per Share 2 | 92.50 | 93.00 | 89.80 | 88.90 | 85.50 | 82.60 |
| Cash Flow per Share 2 | 35.60 | 33.20 | 29.10 | 28.10 | 26.00 | 19.40 |
| Capex 1 | 35.1 | 16.1 | 23 | 15.5 | 42.3 | 26 |
| Capex / Sales | 1.26% | 0.67% | 0.87% | 0.57% | 1.43% | 0.89% |
| Announcement Date | 9/23/18 | 9/16/19 | 9/14/20 | 9/9/21 | 3/1/22 | 7/31/23 |
1BDT in Million2BDT
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -9.67% | 24.28M | |
| +3.05% | 95.15B | |
| +1.78% | 94.71B | |
| -20.65% | 77.24B | |
| +18.68% | 74.93B | |
| +6.69% | 30.04B | |
| +18.06% | 27.87B | |
| +4.32% | 26.97B | |
| -1.21% | 16.99B | |
| -9.10% | 15.16B |
- Stock Market
- Equities
- SANDHANINS Stock
- Financials Sandhani Life Insurance Company Limited
