Stock 6044 SANKI SERVICE CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sanki Service Corporation

Equities

6044

JP3325700007

Business Support Services

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-30 am EDT 		5-day change 1st Jan Change
1,311 JPY -1.50% Intraday chart for Sanki Service Corporation -2.74% +11.48%
2023 Sanki Service Corporation entered into an agreement to acquire Naganuma Reidanbo Co., Ltd. from Akira Naganuma. CI
2023 Sanki Service Corporation Provides Year End Dividend Guidance for the Fiscal Year Ending May 31, 2024 CI

Valuation

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Capitalization 1 10,027 6,883 6,521 6,347 6,361 6,660
Enterprise Value (EV) 1 8,647 5,742 5,467 4,824 4,896 5,967
P/E ratio 18.7 x 16.1 x 23.9 x 36.1 x 41.3 x 13.9 x
Yield 1.62% 2.54% 2.26% 1.4% 1.4% 1.88%
Capitalization / Revenue 0.9 x 0.62 x 0.56 x 0.55 x 0.55 x 0.45 x
EV / Revenue 0.78 x 0.52 x 0.47 x 0.42 x 0.42 x 0.41 x
EV / EBITDA 10.6 x 8.31 x 11.3 x 11.7 x 14.1 x 8.51 x
EV / FCF 22.7 x 103 x 172 x 9.03 x 113 x -7.32 x
FCF Yield 4.41% 0.97% 0.58% 11.1% 0.89% -13.7%
Price to Book 4.1 x 2.51 x 2.27 x 2.14 x 2.11 x 1.7 x
Nbr of stocks (in thousands) 5,789 5,828 5,896 5,943 5,928 6,575
Reference price 2 1,732 1,181 1,106 1,068 1,073 1,013
Announcement Date 8/29/18 8/29/19 8/31/20 8/30/21 8/29/22 8/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net sales 1 11,148 11,050 11,679 11,525 11,581 14,733
EBITDA 1 814 691 484 413 348 701
EBIT 1 777 653 407 289 221 575
Operating Margin 6.97% 5.91% 3.48% 2.51% 1.91% 3.9%
Earnings before Tax (EBT) 1 775 658 408 273 247 676
Net income 1 527 431 272 175 154 452
Net margin 4.73% 3.9% 2.33% 1.52% 1.33% 3.07%
EPS 2 92.74 73.51 46.23 29.56 25.98 73.10
Free Cash Flow 1 381 55.88 31.75 534.4 43.5 -815.2
FCF margin 3.42% 0.51% 0.27% 4.64% 0.38% -5.53%
FCF Conversion (EBITDA) 46.81% 8.09% 6.56% 129.39% 12.5% -
FCF Conversion (Net income) 72.3% 12.96% 11.67% 305.36% 28.25% -
Dividend per Share 2 28.00 30.00 25.00 15.00 15.00 19.00
Announcement Date 8/29/18 8/29/19 8/31/20 8/30/21 8/29/22 8/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: May 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 5,584 5,799 5,383 3,292 2,688 6,291 3,672 4,537 9,606 4,496
EBITDA - - - - - - - - - -
EBIT 1 183 133 53 17 -141 79 267 107 435 34
Operating Margin 3.28% 2.29% 0.98% 0.52% -5.25% 1.26% 7.27% 2.36% 4.53% 0.76%
Earnings before Tax (EBT) 1 184 120 75 19 -115 104 342 118 450 36
Net income 1 130 82 57 13 -78 61 254 71 277 21
Net margin 2.33% 1.41% 1.06% 0.39% -2.9% 0.97% 6.92% 1.56% 2.88% 0.47%
EPS 2 22.25 13.93 9.780 2.110 -13.31 10.36 41.26 11.21 43.19 3.290
Dividend per Share - - - - - - - - - -
Announcement Date 1/14/20 1/14/21 1/14/22 4/14/22 10/13/22 1/13/23 4/14/23 10/13/23 1/12/24 4/12/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,380 1,141 1,054 1,523 1,465 693
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 381 55.9 31.8 534 43.5 -815
ROE (net income / shareholders' equity) 25.5% 16.6% 9.07% 5.75% 5.15% 13.2%
ROA (Net income/ Total Assets) 11.8% 8.82% 5.43% 3.63% 2.72% 5.35%
Assets 1 4,453 4,888 5,009 4,815 5,672 8,448
Book Value Per Share 2 422.0 471.0 486.0 499.0 509.0 597.0
Cash Flow per Share 2 269.0 221.0 193.0 316.0 299.0 237.0
Capex 1 19 6 2 3 10 1
Capex / Sales 0.17% 0.05% 0.02% 0.03% 0.09% 0.01%
Announcement Date 8/29/18 8/29/19 8/31/20 8/30/21 8/29/22 8/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Maintenance & Repair Services

1st Jan change Capi.
SANKI SERVICE CORPORATION Stock Sanki Service Corporation
+11.48% 54.65M
JAPAN ELEVATOR SERVICE HOLDINGS CO.,LTD. Stock Japan Elevator Service Holdings Co.,Ltd.
+5.26% 1.43B
KEPCO PLANT SERVICE & ENGINEERING CO.,LTD. Stock KEPCO Plant Service & Engineering Co.,Ltd.
+3.52% 1.16B
MADER GROUP LIMITED Stock Mader Group Limited
-1.90% 918M
THEJO ENGINEERING LIMITED Stock Thejo Engineering Limited
+66.50% 403M
HUBEI CHAOZHUO AVIATION TECHNOLOGY CO., LTD. Stock Hubei Chaozhuo Aviation Technology Co., Ltd.
-40.82% 269M
NIPPON AIR CONDITIONING SERVICES CO., LTD. Stock Nippon Air conditioning Services Co., Ltd.
+11.48% 197M
KOREA ELECTRIC POWER INDUSTRIAL DEVELOPMENT CO., LTD Stock Korea Electric Power Industrial Development Co., Ltd
+4.50% 184M
SHIN MAINT HOLDINGS CO.,LTD. Stock Shin Maint Holdings Co.,Ltd.
-6.42% 83.07M
VIAFIN SERVICE OYJ Stock Viafin Service Oyj
+30.71% 62.48M
Maintenance & Repair Services
  1. Stock Market
  2. Equities
  3. 6044 Stock
  4. Financials Sanki Service Corporation