Financials Sansteel MinGuang Co.,Ltd.,Fujian

Equities

002110

CNE000001QF9

Iron & Steel

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
3.61 CNY 0.00% Intraday chart for Sansteel MinGuang Co.,Ltd.,Fujian -5.00% -10.86%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 22,947 16,421 16,518 11,417 9,838 8,769
Enterprise Value (EV) 1 22,947 16,421 16,518 11,417 9,838 8,769
P/E ratio 6.24 x 6.47 x 4.15 x 78.3 x -15 x 2.42 x
Yield - 6.69% 12.1% 1.06% - -
Capitalization / Revenue 504,199 x 337,634 x 263,218 x 221,005 x - -
EV / Revenue 504,199 x 337,634 x 263,218 x 221,005 x - -
EV / EBITDA 4,054,408 x 3,348,722 x 2,459,698 x - - -
EV / FCF - - -12,765,105 x -3,199,171 x - -
FCF Yield - - -0% -0% - -
Price to Book 1.23 x 0.81 x 0.72 x 0.54 x - -
Nbr of stocks (in thousands) 2,451,576 2,440,012 2,429,076 2,429,076 2,429,076 2,429,076
Reference price 2 9.360 6.730 6.800 4.700 4.050 3.610
Announcement Date 2/25/20 3/1/21 3/16/22 4/27/23 4/25/24 -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 45,511 48,636 62,753 51,658 - -
EBITDA 5,660 4,904 6,715 - - -
EBIT 4,872 3,719 5,505 386.3 - -
Operating Margin 10.71% 7.65% 8.77% 0.75% - -
Earnings before Tax (EBT) 4,914 3,424 5,250 170 - -
Net income 1 3,673 2,556 3,979 138.7 -667.6 3,650
Net margin 8.07% 5.25% 6.34% 0.27% - -
EPS 2 1.500 1.040 1.640 0.0600 -0.2700 1.490
Free Cash Flow - - -1,294 -3,569 - -
FCF margin - - -2.06% -6.91% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.4500 0.8200 0.0500 - -
Announcement Date 2/25/20 3/1/21 3/16/22 4/27/23 4/25/24 -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - -1,294 -3,569 - -
ROE (net income / shareholders' equity) 20% 13.2% 18.4% 0.63% -3.2% 12.6%
ROA (Net income/ Total Assets) - 6.44% 8.92% - - -
Assets 1 - 39,687 44,630 - - -
Book Value Per Share 7.640 8.310 9.450 8.680 - -
Cash Flow per Share 0.8500 1.980 0.4000 - - -
Capex 1,600 2,576 2,275 2,672 - -
Capex / Sales 3.51% 5.3% 3.63% 5.17% - -
Announcement Date 2/25/20 3/1/21 3/16/22 4/27/23 4/25/24 -
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.61
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002110 Stock
  4. Financials Sansteel MinGuang Co.,Ltd.,Fujian