NEGATIVE EFFECTS OF CIVIL AUTHORITY ACTIONS ON OUR BUSINESS


On February 25, 2020, the City of San Francisco issued the proclamation by the
Mayor declaring the existence of a local emergency. The negative effects of the
civil authority actions related to the novel strain of coronavirus ("COVID-19")
on our business have been significant. In March 2020, the World Health
Organization declared COVID-19 a global pandemic. This contagious virus, which
has continued to spread, has adversely affected workforces, customers, economies
and financial markets globally. It has also disrupted the normal operations of
many businesses, including ours. To mitigate the harm from the pandemic, on
March 16, 2020, the City and County of San Francisco, along with a group of five
other Bay Area counties and the City of Berkeley, issued parallel health officer
orders imposing shelter in place limitations across the Bay Area, requiring
everyone to stay safe at home except for certain essential needs. Since February
2020, several unfavorable events and civil authority actions have unfolded
causing demand for our hotel rooms to suffer including cancellations of all
citywide conventions, reduction of flights in and out of the Bay Area and
decline in both leisure and business travel.



  16







In response to the decrease in demand, we have since furloughed all managers at
the Hotel except for members of the executive team and continue to limit hourly
staff to a minimum. By the end of March 2020, we had temporarily closed all of
our food and beverage outlets, valet parking, concierge and bell services,
fitness center, as well as the executive lounge facility. We continue to
implement social distancing standards and cleaning processes designed by
Interstate and Hilton to keep employees and guests safe. The full impact and
duration of the COVID-19 outbreak continues to evolve as of the date of this
Annual Report. The pandemic effectively eliminated our ability to generate any
profits, due to the drastic decline in both leisure and business travel. As a
result, management believes the ongoing length and severity of the economic
downturn caused by the pandemic will have a material adverse impact on our
future business, financial condition, liquidity and financial results. We are
also assessing the potential impact on the impairment analysis of our long-lived
assets and the realization of our deferred tax assets. As of the date of this
annual report, the effects of the pandemic continue to affect our economy,
business and leisure travel, and our needs to continue to curtail certain
revenue generating activities at the Hotel, and until there are vaccines or
other methodologies to effectively combat this pandemic, we expect that the
effects will have a material adverse effect on our business.



As a result of the Coronavirus Aid, Relief, and Economic Security Act (the
"CARES Act") signed into law on March 27, 2020, additional avenues of relief may
be available to workers and families through enhanced unemployment insurance
provisions and to small businesses through programs administered by the Small
Business Administration ("SBA"). The CARES Act includes, among other things,
provisions relating to payroll tax credits and deferrals, net operating loss
carryback periods, alternative minimum tax credits and technical corrections to
tax depreciation methods for qualified improvement property. The CARES Act also
established a Paycheck Protection Program ("PPP"), whereby certain small
businesses are eligible for a loan to fund payroll expenses, rent, and related
costs. On April 9, 2020, Justice entered into a loan agreement ("SBA Loan") with
CIBC Bank USA under the CARES Act. Justice received proceeds of $4,719,000 from
the SBA Loan. In accordance with the requirements of the CARES Act, Justice has
used proceeds from the SBA Loan primarily for payroll costs. As of June 30,
2020, Justice had used $3,568,000 in qualified expenses such as payroll
expenses, mortgage interests, utilities, etc., and had a balance of $1,151,000
available for future qualified expenses. The SBA Loan is scheduled to mature on
April 9, 2022 with a 1.00% interest rate and is subject to the terms and
conditions applicable to loans administered by the U.S. Small Business
Administration under the CARES Act. All payments of principal and interest are
deferred until October 2020, and the repayment obligations under the loan may be
forgiven if the funds are used for payroll and other qualified expenses. Justice
anticipates applying for loan forgiveness shortly. All unforgiven portion of the
principal and accrued interest will be due at maturity.



RESULTS OF OPERATIONS



The Company's principal source of revenue continues to be derived from the
investment of its 68.8% owned subsidiary, Portsmouth, in the Justice Investors
Limited Partnership ("Justice" or the "Partnership") inclusive of hotel room
revenue, food and beverage revenue, garage revenue, and revenue from other
operating departments. The Company also generates income from its investments in
multifamily real estate properties and from investment of its cash and
securities assets. Justice owns the Hotel and related facilities, including a
five-level underground parking garage. The financial statements of Justice have
been consolidated with those of the Company.



The Hotel is operated by the Partnership as a full-service Hilton brand hotel
pursuant to a Franchise License Agreement (the "License Agreement") with Hilton.
The Partnership entered into the License Agreement on December 10, 2004. The
term of the License Agreement was for an initial period of 15 years commencing
on the opening date, with an option to extend the License Agreement for another
five years, subject to certain conditions. On June 26, 2015, the Partnership and
Hilton entered into an amended franchise agreement which extended the License
Agreement through 2030, modified the monthly royalty rate, extended geographic
protection to the Partnership and also provided the Partnership certain key
money cash incentives to be earned through 2030. The key money cash incentives
were received on July 1, 2015. As of June 30, 2020 and 2019, the balance of the
note was $3,008,000 and $3,325,000, respectively, and are included in related
party and other notes payable in the consolidated balance sheets.



On February 1, 2017, Justice entered into a Hotel management agreement ("HMA")
with Interstate Management Company, LLC ("Interstate") to manage the Hotel and
related facilities with an effective takeover date of February 3, 2017. The term
of HMA is for an initial period of ten years commencing on the takeover date and
automatically renews for an additional year not to exceed five years in
aggregate subject to certain conditions. The HMA also provides for Interstate to
advance a key money incentive fee to the Hotel for capital improvements in the
amount of $2,000,000 under certain terms and conditions described in a separate
key money agreement. As of June 30, 2020 and 2019, balance of the key money
including accrued interests are $1,009,000 and $2,049,000, respectively, and are
included in restricted cash in the consolidated balance sheets. As of June 30,
2020 and 2019, balance of the unamortized portion of the key money are
$1,646,000 and $1,896,000, respectively, and are included in the related party
notes payable in the consolidated balance sheets. On October 25, 2019,
Interstate merged with Aimbridge Hospitality, North America's largest
independent hotel management firm. With the completion of the merger, the newly
combined company will be positioned under the Aimbridge Hospitality name in

the
Americas.



  17







In addition to the operations of the Hotel, the Company also generates income
from the ownership and management of real estate. On December 31, 1997, the
Company acquired a controlling 55.4% interest in Intergroup Woodland Village,
Inc. ("Woodland Village") from InterGroup at a cost of $859,000. Woodland
Village's major asset is a 27-unit apartment complex located in Santa Monica,
California. On February 5, 2020, the Company acquired the additional 44.6%
interest in Woodland Village from InterGroup by issuing 97,500 shares of its
common stock to InterGroup. As a result of the transaction, Woodland Village
became a wholly owned subsidiary of the Company. The transaction is being made
pursuant to a Contribution Agreement (the "Contribution Agreement") between the
Company and InterGroup, dated February 5, 2020. The Contribution Agreement also
contains a provision for a potential subsequent earn out to InterGroup pursuant
to terms set forth therein. The Company also owns a 2-unit apartment building in
West Los Angeles, California.



Fiscal Year Ended June 30, 2020 Compared to Fiscal Year Ended June 30, 2019

The Company had a net loss of $4,191,000 for the year ended June 30, 2020 compared to a net income of $4,264,000 for the year ended June 30, 2019. The change is primarily attributable to the decrease in Hotel revenue.

Hotel Operations



The Company had net loss from Hotel operations of $4,108,000 for the year ended
June 30, 2020 compared to net income of $4,978,000 for the year ended June 30,
2019. The change was primarily attributable to the $17,042,000 decrease in Hotel
revenue, offset by the $7,133,000 decrease in operating expenses.



The following table sets forth a more detailed presentation of Hotel operations for the years ended June 30, 2020 and 2019.





For the year ended June 30,                             2020               2019
Hotel revenues:
Hotel rooms                                        $   36,465,000     $   51,243,000
Food and beverage                                       3,529,000          5,353,000
Garage                                                  2,368,000          2,875,000
Other operating departments                               477,000            410,000
Total hotel revenues                                   42,839,000         59,881,000
Operating expenses excluding depreciation and
amortization                                          (37,333,000 )      (44,466,000 )
Operating income before interest, depreciation
and amortization                                        5,506,000         15,415,000
Loss on disposal of assets                                      -           (398,000 )
Interest expense - mortgage                            (7,326,000 )       (7,634,000 )
Depreciation and amortization expense                  (2,288,000 )       (2,405,000 )
Net (loss) income from Hotel operations            $   (4,108,000 )   $   

4,978,000




For the year ended June 30, 2020, the Hotel generated operating income of
$5,506,000 before non-recurring charges, interest, depreciation, and
amortization on total operating revenues of $42,839,000 compared to operating
income of $15,415,000 before non-recurring charges, interest, depreciation, and
amortization on total operating revenues of $59,881,000 for the year ended June
30, 2019. Room revenues decreased by $14,778,000 for the year ended June 30,
2020 compared to the year ended June 30, 2019, food and beverage revenue
decreased by $1,824,000, and revenue from garage decreased by $507,000. The year
over year decline in all areas are result of the business interruption
attributable to a variety of responses by federal, state, and local civil
authority to the COVID-19 outbreak in March 2020 which continues to affect us.
Revenue from other operating departments increased year over year mainly due to
increase in cancellation revenue. The following table sets forth the monthly
average occupancy percentage of the Hotel for the fiscal years ended June 30,
2020 and 2019.



         Month             July      August       September       October       November       December      January       February      March       April       May        June       Fiscal Year
          Year             2019       2019          2019           2019           2019           2019          2020          2020         2020       2020        2020       2020       2019 - 2020
Average Occupancy %           98 %        99 %            98 %          97 %           99 %           98 %         96 %           96 %       35 %        10 %       27 %       34 %              74 %

                                                                                                                                                                                       Fiscal Year
          Year             2018       2018          2018           2018           2018           2018          2019          2019         2019       2019        2019       2019       2018 - 2019
Average Occupancy %           98 %        98 %            97 %          97 %           95 %           98 %         94 %           97 %       94 %        96 %       96 %       98 %              96 %




  18







Operating expenses decreased by $7,133,000 for the year ended June 30, 2020 to
$37,333,000 compared to the year ended June 30, 2019 of $44,466,000 primarily
due to decrease in salaries and wages, rooms commission, credit card fees,
management fees, and franchise fees.



The following table sets forth the average daily room rate, average occupancy
percentage and room revenue per available room ("RevPAR") of the Hotel for the
year ended June 30, 2020 and 2019.



                For the Year      Average           Average
               Ended June 30,    Daily Rate       Occupancy %       RevPAR

               2020             $        248                74 %   $    183
               2019             $        268                96 %   $    257




The Hotel's revenues decreased by 28% year over year. Average daily rate
decreased by $20, average occupancy dropped 22%, and RevPAR decreased by $74 for
the twelve months ended June 30, 2020 compared to the twelve months ended June
30, 2019.



In order to provide our guests with best in class technology experience, we
completed the upgrade of our new internet system from Cisco, and installed new
55" smart 4K televisions and Hilton's stay connected internet streaming
products. We also replaced mattresses in all guestrooms during the fiscal year
ended June 30, 2020. The COVID-19 pandemic and design delays have pushed back
the plans for the conversion of the Justice offices, Fitness Center and
Executive Lounge; projects that would add 19 guest rooms into our inventory. The
long-term value of these rooms is in utilizing them as guest rooms, and we will
work to implement a new timeline as business returns. Part of this renovation
will be funded by the Hotel's furniture, fixture and equipment reserve account
with our lender as well as the key money incentive provided by Interstate.
Lastly, the Hotel completed the installation of a complete exterior building
maintenance system which will enable periodic window washing, replaced and
upgraded all computers in the business center and administrative offices.



Real Estate Operations



The Company had net loss from real estate operations of $64,000 for the year
ended June 30, 2020 compared to net loss of $234,000 for the year ended June 30,
2019. The decrease in net loss is primarily due to decrease in interest expense.
Real estate operating expenses decreased by $46,000 for the same comparable
fiscal years primarily due to savings in insurance and legal expenses.
Management continues to review and analyze the Company's real estate operations
to improve occupancy and rental rates, reduce expenses and improve efficiencies.



Investment Transactions



The Company had a net loss on marketable securities of $548,000 for the year
ended June 30, 2020 compared to a net loss on marketable securities of $575,000
for the year ended June 30, 2019. For the year ended June 30, 2020, the Company
had no unrealized gains or losses related to the Company's investment in the
common stock of Comstock Mining Inc. ("Comstock" - NYSE MKT: LODE). For the year
ended June 30, 2019, the Company had an unrealized loss of $187,000 related to
the Company's investment in the common stock of Comstock. As of June 30, 2020
and 2019, such investments represent approximately 59% and 19%, respectively, of
the Company's investment portfolio. For the year ended June 30, 2020, the
Company had a net realized loss of $268,000 and a net unrealized loss of
$280,000. For the year ended June 30, 2019, the Company had a net realized loss
of $75,000 and a net unrealized loss of $500,000. Gains and losses on marketable
securities may fluctuate significantly from period to period in the future and
could have a significant impact on the Company's results of operations. However,
the amount of gain or loss on marketable securities for any given period may
have no predictive value and variations in amount from period to period may have
no analytical value. For a more detailed description of the composition of the
Company's marketable securities see the Marketable Securities section below.



During the years ended June 30, 2020 and 2019, the Company performed an
impairment analysis of its other investments and determined that its investments
had other than temporary impairment and recorded impairment losses of $136,000
and $61,000, respectively.



The Company and its subsidiary, Portsmouth, compute and file income tax returns
and prepare discrete income tax provisions for financial reporting. The income
tax benefit during the years ended June 30, 2020 and 2019 includes the income
tax effect on Portsmouth's pretax (loss) income which includes its share in

net
(loss) income of the Hotel.



  19






MARKETABLE SECURITIES AND OTHER INVESTMENTS





As of June 30, 2020 and 2019, the Company had investments in marketable equity
securities of $870,000 and $2,679,000, respectively. The following table shows
the composition of the Company's marketable securities portfolio by selected
industry groups:



                 As of June 30, 2020                           Investment
                   Industry Group             Fair Value       Securities

           Basic materials                   $    575,000             66.1 %
           REITs and real estate companies        253,000             29.1 %
           Energy                                  39,000              4.5 %
           Industrials                              3,000              0.3 %
                                             $    870,000            100.0 %




                                                               % of Total
                  As of June 30, 2019                          Investment
                    Industry Group            Fair Value       Securities

            REITs and real estate companies   $   816,000             30.5 %
            Consumer cyclical                     636,000             23.7 %
            Basic materials                       537,000             20.0 %
            Financial services                    331,000             12.4 %
            Other                                 359,000             13.4 %
                                              $ 2,679,000            100.0 %




As of June 30, 2020, the Company's investment portfolio is diversified with six
different equity positions. The Company holds two equity securities that
comprised more than 10% of the equity value of the portfolio. The largest
security position represents 59% of the portfolio and consists of the common
stock of Comstock which is included in the basic materials industry group.

The following table shows the net gain or loss on the Company's marketable securities and the associated margin interest and trading expenses for the respective years.





For the years ended June 30,              2020           2019
Net loss on marketable securities      $ (548,000 )   $ (575,000 )
Impairment loss on other investments     (136,000 )      (61,000 )
Dividend and interest income              164,000        198,000
Margin interest expense                   (69,000 )     (139,000 )
Trading expenses                         (159,000 )     (197,000 )
                                       $ (748,000 )   $ (774,000 )

FINANCIAL CONDITION AND LIQUIDITY





Historically, our cash flows have been primarily generated from our Hotel
operations. However, the responses by federal, state, and local civil
authorities to the COVID-19 pandemic has had a material detrimental impact on
our liquidity. For the fiscal year ended June 30, 2020, our net cash flow used
in operations was $5,420,000. For the fiscal year ended June 30, 2019, our net
cash flow provided by operations was $9,165,000. We have taken several steps to
preserve capital and increase liquidity at our Hotel, including implementing
strict cost management measures to eliminate non-essential expenses, postponing
capital expenditures, renegotiating certain reoccurring expenses, and
temporarily closing certain hotel services and outlets.



  20







As of June 30, 2020, we had cash, cash equivalents, and restricted cash of
$16,399,000 which included $10,666,000 of restricted cash held by our Hotel
senior lender Wells Fargo Bank, N.A. ("Lender"). Of the $10,666,000 restricted
cash, $7,486,000 was held for furniture, fixtures and equipment ("FF&E")
reserves and $2,432,000 was held for a possible future property improvement plan
("PIP") requested by our franchisor, Hilton. However, Hilton has confirmed that
it will not require a PIP for our Hotel until relicensing which shall occur at
the earlier of (i) January 2030, which is six years after the maturity date of
our current senior and mezzanine loans, or (ii) upon the sale of our Hotel.
Therefore, on August 19, 2020, Lender released PIP deposits in the amount of
$2,379,000 to the Hotel. The funds were utilized to fund operating expenses,
including franchise and management fees and other expenses.



On April 9, 2020, Justice entered into a loan agreement ("SBA Loan") with CIBC
Bank USA under the recently enacted CARES Act administered by the U.S. Small
Business Administration. Justice received proceeds of $4,719,000 from the SBA
Loan. In accordance with the requirements of the CARES Act, Justice has used the
proceeds from the SBA Loan primarily for payroll costs. As of June 30, 2020,
Justice had used $3,568,000 in qualified expenses and had a balance of
$1,151,000 available for future qualified expenses. The SBA Loan is scheduled to
mature on April 9, 2022 with a 1.00% interest rate and is subject to the terms
and conditions applicable to loans administered by the U.S. Small Business
Administration under the CARES Act. All payments of principal and interest are
deferred until October 2020, and the repayment obligations under the loan may be
forgiven if the funds are used for payroll and other qualified expenses. Justice
anticipates applying for loan forgiveness shortly. All unforgiven portion of the
principal and accrued interest will be due at maturity.



In order to increase its liquidity positions, InterGroup refinanced its 151-unit
apartment complex in Parsippany, New Jersey on April 30, 2020, generating net
proceeds of $6,814,000. In June 2020, InterGroup refinanced one of its
California properties and generated net proceeds of $1,144,000. InterGroup is
currently evaluating other refinancing opportunities and it could refinance
additional multifamily properties should the need arise; however, InterGroup
does not deem it necessary at this time. InterGroup has an uncollateralized
$8,000,000 revolving line of credit from CIBC Bank USA ("CIBC") of which
$5,000,000 was available to be drawn down as of June 30, 2020; however, the
outstanding balance on the revolving line of credit was paid down fully on
August 28, 2020, making the entire $8,000,000 available to be drawn down should
additional liquidity be necessary. On August 28, 2020, Santa Fe sold its 27-unit
apartment complex located in Santa Monica, California for $15,650,000 and
realized a gain on the sale of approximately $12,026,000. Santa Fe will manage
its federal and state income tax liability, and anticipates the utilization of
its available net operating losses and capital loss carryforwards. Santa Fe
received net proceeds of $12,163,000 after selling costs and repayment of
InterGroup's RLOC of $2,985,000 as InterGroup had drawn on its RLOC in July 2018
to pay off the previous Fannie Mae mortgage on the property. Furthermore,
pursuant to the Contribution Agreement between Santa Fe and InterGroup, Santa Fe
paid InterGroup $662,000 from the sale. Santa Fe will not seek a replacement
property.



As the sole general partner of Justice that controls approximately 93.3% of the
voting interest in the Partnership, Portsmouth has the ability to amend the
partnership agreement to allow for capital calls to the limited partners of
Justice if needed. The majority of any capital calls will be met by Portsmouth.
Portsmouth will have financing availability, upon the authorization of the
respective board of directors, to borrow from InterGroup and/or Santa Fe to meet
any capital calls and its other obligations during the next twelve months and
beyond. On August 28, 2020, the Board of InterGroup and Santa Fe have passed
resolutions, respectively, to provide funding to Portsmouth if necessary. The
Partnership is also allowed to seek additional loans and sell partnership
interests. Upon the consent of the general partner and a super majority in
interest, the Partnership may sell additional classes or series of units of the
Partnership under certain conditions in order to raise additional capital.



Our known short-term liquidity requirements primarily consist of funds necessary
to pay for operating and other expenditures, including management and franchise
fees, corporate expenses, payroll and related costs, taxes, interest and
principal payments on our outstanding indebtedness, and repairs and maintenance
of the Hotel.



Our long-term liquidity requirements primarily consist of funds necessary to pay
for scheduled debt maturities and capital improvements of the Hotel. We will
continue to finance our business activities primarily with existing cash,
including from the activities described above, and cash generated from our
operations. After considering our approach to liquidity and accessing our
available sources of cash, we believe that our cash position, after giving
effect to the transactions discussed above, will be adequate to meet anticipated
requirements for operating and other expenditures, including corporate expenses,
payroll and related benefits, taxes and compliance costs and other commitments,
for at least twelve months from the date of issuance of these financial
statements, even if current levels of low occupancy were to persist. The
objectives of our cash management policy are to maintain existing leverage
levels and the availability of liquidity, while minimizing operational costs. We
believe that our cash on hand, along with other potential aforementioned sources
of liquidity that management may be able to obtain, will be sufficient to fund
our working capital needs, as well as our capital lease and debt obligations for
at least the next twelve months and beyond. However, there can be no guarantee
that management will be successful with its plan.



  21






MATERIAL CONTRACTUAL OBLIGATIONS

The following table provides a summary of the Company's material financial obligations which also includes interest.





                                                        Year             Year              Year              Year            Year
                                     Total              2021             2022              2023              2024            2025         Thereafter
Mortgage notes payable           $  115,598,000     $  1,557,000     $   4,611,000     $  1,732,000     $  107,403,000     $  11,000     $    284,000
Related party and other notes
payable                              13,471,000        1,016,000         8,752,000          750,000            567,000       567,000        1,819,000
Interest                             22,949,000        6,871,000         6,308,000        6,192,000          3,465,000        11,000          102,000
Total                            $  152,018,000     $  9,444,000     $  19,671,000     $  8,674,000     $  111,435,000     $ 589,000     $  2,205,000

OFF-BALANCE SHEET ARRANGEMENTS

The Company has no material off balance sheet arrangements.





IMPACT OF INFLATION



Hotel room rates are typically impacted by supply and demand factors, not
inflation, since rental of a hotel room is usually for a limited number of
nights. Room rates can be, and usually are, adjusted to account for inflationary
cost increases. Since Interstate has the power and ability under the terms of
its management agreement to adjust hotel room rates on an ongoing basis, there
should be minimal impact on partnership revenues due to inflation. Partnership
revenues are also subject to interest rate risks, which may be influenced by
inflation. For the two most recent fiscal years, the impact of inflation on the
Company's income is not viewed by management as material.



CRITICAL ACCOUNTING POLICIES





Critical accounting policies are those that are most significant to the
portrayal of our financial position and results of operations and require
judgments by management in order to make estimates about the effect of matters
that are inherently uncertain. The preparation of these financial statements
requires us to make estimates and judgments that affect the reported amounts in
our consolidated financial statements. We evaluate our estimates on an ongoing
basis, including those related to the consolidation of our subsidiaries, to our
revenues, allowances for bad debts, accruals, asset impairments, other
investments, income taxes and commitments and contingencies. We base our
estimates on historical experience and on various other assumptions that we
believe to be reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying values of assets and liabilities.
The actual results may differ from these estimates or our estimates may be
affected by different assumptions or conditions.

© Edgar Online, source Glimpses