End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
15.01
CNY
|
+1.49%
|
|
+4.89%
|
-5.06%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,397
|
5,647
|
10,147
|
15,430
|
13,668
|
15,487
|
15,487
|
-
|
Enterprise Value (EV)
1 |
2,397
|
5,647
|
10,147
|
15,430
|
13,668
|
15,487
|
15,487
|
15,487
|
P/E ratio
|
-
|
24.7
x
|
47.6
x
|
123
x
|
57.5
x
|
60
x
|
27.3
x
|
20.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.2
x
|
-
|
-
|
4.59
x
|
3.53
x
|
3.88
x
|
2.83
x
|
2.25
x
|
EV / Revenue
|
2.2
x
|
-
|
-
|
4.59
x
|
3.53
x
|
3.88
x
|
2.83
x
|
2.25
x
|
EV / EBITDA
|
-
|
-
|
-
|
40.2
x
|
26.4
x
|
24
x
|
13.7
x
|
10.5
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
5.05
x
|
4.15
x
|
4.36
x
|
3.83
x
|
3.35
x
|
Nbr of stocks (in thousands)
|
588,853
|
1,008,356
|
1,008,356
|
1,008,356
|
1,029,440
|
1,031,805
|
1,031,805
|
-
|
Reference price
2 |
4.071
|
5.600
|
10.06
|
15.30
|
13.28
|
15.01
|
15.01
|
15.01
|
Announcement Date
|
4/19/19
|
4/29/20
|
4/26/21
|
4/25/22
|
4/28/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,088
|
-
|
-
|
3,364
|
3,873
|
3,994
|
5,465
|
6,888
|
EBITDA
1 |
-
|
-
|
-
|
383.6
|
516.9
|
645.6
|
1,129
|
1,481
|
EBIT
1 |
-
|
-
|
-
|
193.9
|
307.6
|
343.7
|
751.6
|
990.7
|
Operating Margin
|
-
|
-
|
-
|
5.76%
|
7.94%
|
8.61%
|
13.75%
|
14.38%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
189
|
305.6
|
341.8
|
749.6
|
988.7
|
Net income
1 |
-
|
223
|
211.2
|
124.3
|
232.4
|
258.9
|
567.8
|
749
|
Net margin
|
-
|
-
|
-
|
3.69%
|
6%
|
6.48%
|
10.39%
|
10.87%
|
EPS
2 |
-
|
0.2264
|
0.2113
|
0.1243
|
0.2308
|
0.2500
|
0.5500
|
0.7300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/19/19
|
4/29/20
|
4/26/21
|
4/25/22
|
4/28/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
4.11%
|
7.33%
|
7.11%
|
13.8%
|
16%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
2.26%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
5,491
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
3.030
|
3.200
|
3.440
|
3.920
|
4.480
|
Cash Flow per Share
2 |
-
|
-
|
-
|
0.1600
|
0.2200
|
0.3300
|
-0.1700
|
0.9700
|
Capex
1 |
-
|
-
|
-
|
269
|
1,353
|
180
|
1,346
|
1,310
|
Capex / Sales
|
-
|
-
|
-
|
8%
|
34.94%
|
4.51%
|
24.63%
|
19.02%
|
Announcement Date
|
4/19/19
|
4/29/20
|
4/26/21
|
4/25/22
|
4/28/23
|
-
|
-
|
-
|
Last Close Price
15.01
CNY Average target price
20.2
CNY Spread / Average Target +34.58% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.06% | 2.14B | | -.--% | 1.55B | | -9.45% | 1.28B | | -28.08% | 633M | | 0.00% | 610M | | -5.89% | 584M | | -10.90% | 506M | | +8.84% | 469M | | -14.17% | 440M | | -24.09% | 278M |
Industrial Rubber Products
|