Market Closed -
Sao Paulo
04:07:59 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
28.13
BRL
|
-1.40%
|
|
+0.54%
|
-4.03%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,434
|
5,138
|
10,570
|
15,809
|
9,629
|
9,744
|
-
|
-
|
Enterprise Value (EV)
1 |
8,850
|
8,018
|
13,272
|
18,717
|
13,877
|
13,348
|
13,699
|
13,168
|
P/E ratio
|
20.5
x
|
8.02
x
|
11.1
x
|
10.4
x
|
9.21
x
|
8.88
x
|
8.36
x
|
9.34
x
|
Yield
|
1.71%
|
3.34%
|
3.93%
|
4.08%
|
5.27%
|
5.24%
|
5.58%
|
5.07%
|
Capitalization / Revenue
|
1.91
x
|
1.39
x
|
2.46
x
|
2.76
x
|
1.45
x
|
1.39
x
|
1.29
x
|
1.25
x
|
EV / Revenue
|
2.63
x
|
2.17
x
|
3.08
x
|
3.27
x
|
2.09
x
|
1.91
x
|
1.82
x
|
1.69
x
|
EV / EBITDA
|
5.38
x
|
4.32
x
|
6.07
x
|
5.96
x
|
4.4
x
|
3.76
x
|
3.54
x
|
3.1
x
|
EV / FCF
|
22.5
x
|
13.8
x
|
17.3
x
|
18.6
x
|
33.3
x
|
-
|
-652
x
|
-253
x
|
FCF Yield
|
4.44%
|
7.25%
|
5.76%
|
5.37%
|
3%
|
-
|
-0.15%
|
-0.39%
|
Price to Book
|
1.77
x
|
1.53
x
|
2.58
x
|
2.89
x
|
1.58
x
|
1.54
x
|
1.44
x
|
1.37
x
|
Nbr of stocks (in thousands)
|
350,803
|
347,647
|
356,375
|
356,375
|
356,375
|
346,375
|
-
|
-
|
Reference price
2 |
18.34
|
14.78
|
29.66
|
44.36
|
27.02
|
28.13
|
28.13
|
28.13
|
Announcement Date
|
6/24/19
|
6/30/20
|
6/21/21
|
6/21/22
|
6/19/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,360
|
3,694
|
4,305
|
5,720
|
6,628
|
6,995
|
7,537
|
7,790
|
EBITDA
1 |
1,645
|
1,857
|
2,188
|
3,142
|
3,152
|
3,547
|
3,866
|
4,241
|
EBIT
1 |
599.8
|
792.5
|
1,022
|
2,413
|
2,077
|
1,657
|
1,919
|
2,007
|
Operating Margin
|
17.85%
|
21.46%
|
23.74%
|
42.18%
|
31.33%
|
23.68%
|
25.46%
|
25.76%
|
Earnings before Tax (EBT)
1 |
379.2
|
733.7
|
1,209
|
1,939
|
1,194
|
1,267
|
1,406
|
1,394
|
Net income
1 |
314
|
639
|
927.1
|
1,481
|
1,016
|
1,089
|
1,162
|
1,054
|
Net margin
|
9.35%
|
17.3%
|
21.54%
|
25.89%
|
15.33%
|
15.57%
|
15.42%
|
13.54%
|
EPS
2 |
0.8952
|
1.843
|
2.677
|
4.275
|
2.932
|
3.167
|
3.367
|
3.013
|
Free Cash Flow
1 |
393
|
581
|
765
|
1,006
|
416.2
|
-
|
-21
|
-52
|
FCF margin
|
11.7%
|
15.73%
|
17.77%
|
17.58%
|
6.28%
|
-
|
-0.28%
|
-0.67%
|
FCF Conversion (EBITDA)
|
23.9%
|
31.28%
|
34.97%
|
32.01%
|
13.2%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
125.15%
|
90.91%
|
82.51%
|
67.92%
|
40.98%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3135
|
0.4933
|
1.164
|
1.808
|
1.424
|
1.473
|
1.569
|
1.426
|
Announcement Date
|
6/24/19
|
6/30/20
|
6/21/21
|
6/21/22
|
6/19/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
1,418
|
1,532
|
1,483
|
1,697
|
1,582
|
1,534
|
1,814
|
1,343
|
1,535
|
1,592
|
2,413
|
1,426
|
1,670
|
1,732
|
-
|
EBITDA
1 |
849.8
|
-
|
-
|
875.7
|
652.3
|
1,056
|
675.3
|
571.6
|
1,045
|
473.8
|
912.7
|
803.6
|
787.5
|
889.9
|
-
|
EBIT
1 |
544.8
|
1,037
|
459.1
|
515.8
|
439.1
|
803.4
|
318.2
|
380.5
|
857.8
|
233.7
|
176.3
|
483.5
|
473.7
|
484.7
|
-
|
Operating Margin
|
38.42%
|
67.68%
|
30.96%
|
30.39%
|
27.76%
|
52.37%
|
17.54%
|
28.34%
|
55.89%
|
14.67%
|
7.3%
|
33.9%
|
28.36%
|
27.98%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94.28
|
340.3
|
347.8
|
302.2
|
-
|
Net income
1 |
368.4
|
696.9
|
225.4
|
221.6
|
212.6
|
429.7
|
151.9
|
220.3
|
418.1
|
210.6
|
101.4
|
272.2
|
278.2
|
241.7
|
-
|
Net margin
|
25.98%
|
45.5%
|
15.2%
|
13.05%
|
13.44%
|
28.01%
|
8.37%
|
16.41%
|
27.24%
|
13.23%
|
4.2%
|
19.09%
|
16.66%
|
13.96%
|
-
|
EPS
2 |
1.064
|
2.012
|
0.6508
|
0.6397
|
0.6138
|
1.240
|
0.4385
|
0.6359
|
1.207
|
0.6081
|
0.3155
|
0.7860
|
0.8032
|
0.6979
|
-
|
Dividend per Share
2 |
-
|
-
|
1.808
|
-
|
-
|
-
|
1.424
|
0.4479
|
-
|
-
|
0.3135
|
0.3137
|
0.3137
|
0.3137
|
0.3676
|
Announcement Date
|
11/8/21
|
2/14/22
|
6/21/22
|
8/8/22
|
11/7/22
|
2/13/23
|
6/19/23
|
8/14/23
|
11/9/23
|
2/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,417
|
2,879
|
2,702
|
2,908
|
4,248
|
3,605
|
3,955
|
3,424
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.47
x
|
1.55
x
|
1.235
x
|
0.9255
x
|
1.348
x
|
1.016
x
|
1.023
x
|
0.8074
x
|
Free Cash Flow
1 |
393
|
581
|
765
|
1,006
|
416
|
-
|
-21
|
-52
|
ROE (net income / shareholders' equity)
|
9.4%
|
19%
|
25.3%
|
31.8%
|
18.1%
|
17.1%
|
16%
|
14.1%
|
ROA (Net income/ Total Assets)
|
3.33%
|
2.71%
|
4.25%
|
9.95%
|
5.61%
|
3.08%
|
5.25%
|
7.56%
|
Assets
1 |
9,432
|
23,561
|
21,812
|
14,888
|
18,091
|
35,364
|
22,117
|
13,952
|
Book Value Per Share
2 |
10.30
|
9.650
|
11.50
|
15.40
|
17.10
|
18.30
|
19.50
|
20.50
|
Cash Flow per Share
2 |
5.140
|
5.640
|
6.560
|
9.950
|
8.620
|
7.710
|
8.210
|
-
|
Capex
1 |
1,288
|
1,376
|
1,508
|
2,441
|
2,571
|
2,321
|
1,892
|
2,101
|
Capex / Sales
|
38.33%
|
37.25%
|
35.03%
|
42.67%
|
38.79%
|
33.18%
|
25.11%
|
26.98%
|
Announcement Date
|
6/24/19
|
6/30/20
|
6/21/21
|
6/21/22
|
6/19/23
|
-
|
-
|
-
|
Last Close Price
28.13
BRL Average target price
37.55
BRL Spread / Average Target +33.47% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.03% | 1.9B | | -7.96% | 2.85B | | +1.44% | 1.84B | | -0.45% | 1.17B | | -4.77% | 1.15B | | +5.63% | 956M | | -4.79% | 945M | | -7.33% | 902M | | -1.91% | 780M | | -9.76% | 728M |
Sugar & Artificial Sweeteners
|