SAPURA ENERGY |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.045 MYR | 0.00% |
|
0.00% | 0.00% |
| Apr. 23 | News Highlights : Top Energy News of the Day - Tuesday at 4 PM ET | DJ |
| Apr. 23 | News Highlights : Top Energy News of the Day - Tuesday at 11 AM ET | DJ |
Valuation
| Fiscal Period: Januari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,224 | 3,905 | 1,837 | 718.7 | 798.6 | 826.9 | - | - |
| Enterprise Value (EV) 1 | 13,111 | 13,412 | 11,701 | 10,659 | 10,564 | 826.9 | 826.9 | 826.9 |
| P/E ratio | 7.98 x | -0.86 x | -11.4 x | -0.08 x | -0.25 x | -1.42 x | -1.78 x | -1.69 x |
| Yield | 1.89% | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.77 x | 0.61 x | 0.34 x | 0.17 x | 0.18 x | 0.19 x | 0.19 x | 0.19 x |
| EV / Revenue | 0.77 x | 0.61 x | 0.34 x | 0.17 x | 0.18 x | 0.19 x | 0.19 x | 0.19 x |
| EV / EBITDA | 5.27 x | -13 x | 2.24 x | -0.32 x | 1.13 x | -35.2 x | 1.47 x | 1.24 x |
| EV / FCF | 1,259,179 x | -14,974,975 x | -2,482,117,986 x | 2,125,020 x | 5,205,352 x | - | - | - |
| FCF Yield | 0% | -0% | -0% | 0% | 0% | - | - | - |
| Price to Book | 0.3 x | 0.43 x | 0.21 x | 2.81 x | -0.28 x | -0.2 x | -0.18 x | -0.16 x |
| Nbr of stocks (in thousands) | 15,939,202 | 15,937,124 | 15,971,804 | 15,971,804 | 15,971,804 | 18,375,942 | - | - |
| Reference price 2 | 0.2650 | 0.2450 | 0.1150 | 0.0450 | 0.0500 | 0.0450 | 0.0450 | 0.0450 |
| Announcement Date | 3/25/19 | 4/29/20 | 4/27/21 | 3/18/22 | 3/30/23 | 3/25/24 | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Januari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 5,504 | 6,449 | 5,348 | 4,127 | 4,551 | 4,258 | 4,276 | 4,444 |
| EBITDA 1 | 801.5 | -301 | 818.3 | -2,217 | 704.6 | -23.49 | 562.3 | 666.7 |
| EBIT 1 | -123.2 | -825.6 | 275.1 | -2,739 | 155.8 | -434 | 256.5 | 318 |
| Operating Margin | -2.24% | -12.8% | 5.14% | -66.37% | 3.42% | -10.19% | 6% | 7.16% |
| Earnings before Tax (EBT) 1 | -2,262 | -4,552 | -31.72 | -3,192 | -3,149 | -412.8 | -388.8 | -306 |
| Net income 1 | 207.5 | -4,561 | -160.9 | -8,896 | -3,204 | -508.7 | -501.5 | -398.5 |
| Net margin | 3.77% | -70.72% | -3.01% | -215.57% | -70.39% | -11.95% | -11.73% | -8.97% |
| EPS 2 | 0.0332 | -0.2860 | -0.0101 | -0.5570 | -0.2005 | -0.0317 | -0.0253 | -0.0267 |
| Free Cash Flow | 3,354 | -260.7 | -0.74 | 338.2 | 153.4 | - | - | - |
| FCF margin | 60.94% | -4.04% | -0.01% | 8.2% | 3.37% | - | - | - |
| FCF Conversion (EBITDA) | 418.5% | - | - | - | 21.78% | - | - | - |
| FCF Conversion (Net income) | 1,616.24% | - | - | - | - | - | - | - |
| Dividend per Share | 0.005000 | - | - | - | - | - | - | - |
| Announcement Date | 3/25/19 | 4/29/20 | 4/27/21 | 3/18/22 | 3/30/23 | 3/25/24 | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: Gennaio | 2024 Q2 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 42.81 |
| Net margin | - |
| EPS 2 | 0.002700 |
| Dividend per Share | - |
| Announcement Date | 9/27/23 |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: Gennaio | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | 8,887 | 9,507 | 9,864 | 9,940 | 9,765 | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 11.09 x | -31.59 x | 12.05 x | -4.484 x | 13.86 x | - | - | - |
| Free Cash Flow | 3,354 | -261 | -0.74 | 338 | 153 | - | - | - |
| ROE (net income / shareholders' equity) | -8.14% | -11.1% | -1.77% | -193% | - | - | - | - |
| ROA (Net income/ Total Assets) | -2.99% | -4.52% | -0.71% | -16.7% | -4.15% | -7.33% | - | - |
| Assets 1 | -6,947 | 100,942 | 22,658 | 53,165 | 77,236 | 6,937 | - | - |
| Book Value Per Share 2 | 0.8700 | 0.5800 | 0.5600 | 0.0200 | -0.1800 | -0.2300 | -0.2500 | -0.2800 |
| Cash Flow per Share | 0.0600 | 0.0100 | 0.0100 | - | - | - | - | - |
| Capex 1 | 591 | 344 | 170 | 154 | 235 | 198 | 50 | 50 |
| Capex / Sales | 10.73% | 5.33% | 3.18% | 3.74% | 5.17% | 4.65% | 1.17% | 1.13% |
| Announcement Date | 3/25/19 | 4/29/20 | 4/27/21 | 3/18/22 | 3/30/23 | 3/25/24 | - | - |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
SELL
Number of Analysts
5
Last Close Price
0.045
MYR
Average target price
0.0338
MYR
Spread / Average Target
-25.00%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 173M | |
| +22.81% | 4.94B | |
| +26.85% | 3.83B | |
| +1.38% | 1.87B | |
| -1.36% | 1.55B | |
| +24.90% | 976M | |
| +30.80% | 781M | |
| +18.18% | 727M | |
| +66.25% | 646M | |
| +2.68% | 493M |
- Stock Market
- Equities
- SAPNRG Stock
- Financials Sapura Energy
