Financials Sarla Performance Fibers Limited

Equities

SARLAPOLY

INE453D01025

Textiles & Leather Goods

Market Closed - Bombay S.E. 11:37:09 2024-04-29 pm EDT 5-day change 1st Jan Change
66.33 INR +1.42% Intraday chart for Sarla Performance Fibers Limited +14.30% +16.41%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,338 2,117 1,065 2,008 4,730 2,786
Enterprise Value (EV) 1 6,304 4,310 3,286 2,967 5,779 3,792
P/E ratio 17.9 x 8.35 x 3.63 x 7.65 x 10 x 13.1 x
Yield 2.12% 4.34% - - 3.53% -
Capitalization / Revenue 1.44 x 0.65 x 0.34 x 0.78 x 1.11 x 0.72 x
EV / Revenue 2.09 x 1.33 x 1.06 x 1.15 x 1.36 x 0.98 x
EV / EBITDA 11.5 x 8.42 x 6.61 x 5.31 x 7.36 x 6.21 x
EV / FCF 51.8 x -32.3 x 241 x -25.4 x -230 x 5.66 x
FCF Yield 1.93% -3.1% 0.41% -3.94% -0.43% 17.7%
Price to Book 1.59 x 0.73 x 0.33 x 0.58 x 1.2 x 0.71 x
Nbr of stocks (in thousands) 83,503 83,503 83,503 83,503 83,503 83,503
Reference price 2 51.95 25.35 12.75 24.05 56.65 33.36
Announcement Date 9/7/18 9/6/19 9/8/20 9/7/21 9/6/22 8/30/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,020 3,243 3,109 2,578 4,257 3,874
EBITDA 1 546.8 511.9 496.9 558.5 785.2 610.2
EBIT 1 345.8 292.1 247.7 305.4 526.8 326.1
Operating Margin 11.45% 9.01% 7.97% 11.85% 12.37% 8.42%
Earnings before Tax (EBT) 1 453.8 384.7 315.7 354.4 653.6 322.8
Net income 1 241.7 253.6 293.2 262.4 473.2 213.4
Net margin 8% 7.82% 9.43% 10.18% 11.11% 5.51%
EPS 2 2.895 3.037 3.511 3.142 5.667 2.555
Free Cash Flow 1 121.8 -133.4 13.62 -116.8 -25.1 670.1
FCF margin 4.03% -4.11% 0.44% -4.53% -0.59% 17.3%
FCF Conversion (EBITDA) 22.27% - 2.74% - - 109.82%
FCF Conversion (Net income) 50.38% - 4.65% - - 314.03%
Dividend per Share 2 1.100 1.100 - - 2.000 -
Announcement Date 9/7/18 9/6/19 9/8/20 9/7/21 9/6/22 8/30/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,966 2,193 2,222 959 1,049 1,006
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.596 x 4.284 x 4.471 x 1.716 x 1.335 x 1.649 x
Free Cash Flow 1 122 -133 13.6 -117 -25.1 670
ROE (net income / shareholders' equity) 9.13% 9.04% 9.54% 8.01% 12.8% 5.46%
ROA (Net income/ Total Assets) 3.71% 3.09% 2.43% 3.07% 5.43% 3.37%
Assets 1 6,519 8,205 12,089 8,548 8,712 6,323
Book Value Per Share 2 32.70 34.90 38.10 41.30 47.00 47.30
Cash Flow per Share 2 1.950 0.7500 0.8200 1.340 0.5200 0.6100
Capex 1 301 416 247 128 334 465
Capex / Sales 9.97% 12.81% 7.93% 4.95% 7.84% 12%
Announcement Date 9/7/18 9/6/19 9/8/20 9/7/21 9/6/22 8/30/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. SARLAPOLY Stock
  4. Financials Sarla Performance Fibers Limited