Financials Sasbadi Holdings

Equities

SASBADI

MYL5252OO001

Consumer Publishing

End-of-day quote BURSA MALAYSIA 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
0.175 MYR -.--% Intraday chart for Sasbadi Holdings +2.94% +6.06%

Valuation

Fiscal Period: August 2019 2020 2023 2024 2025
Capitalization 1 71.25 60.77 82.34 80.68 -
Enterprise Value (EV) 1 99.22 60.77 82.34 80.68 80.68
P/E ratio 21.5 x -6.78 x - - -
Yield - - - 6.49% 6.49%
Capitalization / Revenue 0.81 x 0.97 x 0.85 x 0.84 x 0.83 x
EV / Revenue 0.81 x 0.97 x 0.85 x 0.84 x 0.83 x
EV / EBITDA 5.19 x -20 x - 4.39 x 4.31 x
EV / FCF 7,137,525 x - - - -
FCF Yield 0% - - - -
Price to Book 0.46 x 0.41 x - - -
Nbr of stocks (in thousands) 419,099 419,099 433,354 436,134 -
Reference price 2 0.1700 0.1450 0.1900 0.1850 0.1850
Announcement Date 10/31/19 10/30/20 10/30/23 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2019 2020 2023 2024 2025
Net sales 1 87.8 62.44 96.36 95.6 97.6
EBITDA 1 13.72 -3.044 - 18.4 18.7
EBIT 9.876 - - - -
Operating Margin 11.25% - - - -
Earnings before Tax (EBT) 1 7.02 -9.304 - 13.5 13.7
Net income 1 3.306 -8.952 10.18 10.3 10.4
Net margin 3.77% -14.34% 10.57% 10.77% 10.66%
EPS 0.007900 -0.0214 - - -
Free Cash Flow 9.982 - - - -
FCF margin 11.37% - - - -
FCF Conversion (EBITDA) 72.73% - - - -
FCF Conversion (Net income) 301.94% - - - -
Dividend per Share 2 - - - 0.0120 0.0120
Announcement Date 10/31/19 10/30/20 10/30/23 - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: August 2019 2020 2023 2024 2025
Net Debt 28 - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) 2.038 x - - - -
Free Cash Flow 9.98 - - - -
ROE (net income / shareholders' equity) 2.16% -5.95% - 6.5% 6.6%
ROA (Net income/ Total Assets) 1.48% - - - -
Assets 1 223.4 - - - -
Book Value Per Share 0.3700 0.3500 - - -
Cash Flow per Share 0.0300 - - - -
Capex 0.87 - - - -
Capex / Sales 0.99% - - - -
Announcement Date 10/31/19 10/30/20 10/30/23 - -
1MYR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.185 MYR
Average target price
0.24 MYR
Spread / Average Target
+29.73%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. SASBADI Stock
  4. Financials Sasbadi Holdings