Stock 8065 SATO SHOJI CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sato Shoji Corporation

Equities

8065

JP3322000005

Iron & Steel

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
1,713 JPY -0.81% Intraday chart for Sato Shoji Corporation +0.06% +17.57%
Apr. 26 Tranche Update on Sato Shoji Corporation's Equity Buyback Plan announced on February 6, 2024. CI
Apr. 26 Tranche Update on Sato Shoji Corporation's Equity Buyback Plan announced on February 6, 2024. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 25,081 19,416 18,040 23,335 24,289 29,966
Enterprise Value (EV) 1 41,699 39,264 36,910 36,456 53,334 59,419
P/E ratio 8.16 x 6.14 x 6.45 x 8.57 x 6.23 x 4.96 x
Yield 3.43% 4.75% 5.12% 3.96% 5.03% 4.71%
Capitalization / Revenue 0.12 x 0.09 x 0.09 x 0.13 x 0.1 x 0.11 x
EV / Revenue 0.2 x 0.18 x 0.18 x 0.21 x 0.23 x 0.22 x
EV / EBITDA 8.45 x 8.25 x 8.56 x 9.48 x 7.89 x 8.33 x
EV / FCF -38.9 x -15.1 x 17.6 x 6.51 x -3.75 x -28.5 x
FCF Yield -2.57% -6.61% 5.69% 15.4% -26.7% -3.51%
Price to Book 0.57 x 0.44 x 0.42 x 0.49 x 0.48 x 0.53 x
Nbr of stocks (in thousands) 21,492 21,454 21,476 21,487 21,066 21,073
Reference price 2 1,167 905.0 840.0 1,086 1,153 1,422
Announcement Date 6/22/18 6/21/19 7/31/20 6/18/21 6/17/22 6/20/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 208,387 216,896 206,197 175,464 236,162 275,006
EBITDA 1 4,936 4,758 4,314 3,847 6,758 7,135
EBIT 1 4,149 3,801 3,276 2,796 5,735 6,137
Operating Margin 1.99% 1.75% 1.59% 1.59% 2.43% 2.23%
Earnings before Tax (EBT) 1 4,457 4,513 4,097 4,035 5,947 8,786
Net income 1 3,130 3,229 2,851 2,785 4,016 6,194
Net margin 1.5% 1.49% 1.38% 1.59% 1.7% 2.25%
EPS 2 143.0 147.5 130.2 126.8 184.9 286.4
Free Cash Flow 1 -1,072 -2,596 2,102 5,602 -14,214 -2,088
FCF margin -0.51% -1.2% 1.02% 3.19% -6.02% -0.76%
FCF Conversion (EBITDA) - - 48.71% 145.61% - -
FCF Conversion (Net income) - - 73.71% 201.13% - -
Dividend per Share 2 40.00 43.00 43.00 43.00 58.00 67.00
Announcement Date 6/22/18 6/21/19 7/31/20 6/18/21 6/17/22 6/20/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 103,417 76,185 108,974 62,543 65,009 134,713 70,690 66,769 135,511 70,307
EBITDA - - - - - - - - - -
EBIT 1 1,627 663 2,398 1,673 1,287 2,777 1,737 1,348 2,839 1,759
Operating Margin 1.57% 0.87% 2.2% 2.67% 1.98% 2.06% 2.46% 2.02% 2.1% 2.5%
Earnings before Tax (EBT) 1 1,766 1,381 2,629 1,574 1,726 3,275 1,888 1,627 3,977 2,176
Net income 1 1,213 894 1,728 1,036 1,158 2,138 1,348 1,167 2,786 1,737
Net margin 1.17% 1.17% 1.59% 1.66% 1.78% 1.59% 1.91% 1.75% 2.06% 2.47%
EPS 2 56.54 41.64 81.38 48.92 54.93 101.3 63.77 55.38 132.0 82.22
Dividend per Share 20.00 20.00 24.00 - - 29.00 - - 32.00 -
Announcement Date 11/6/19 11/5/20 11/5/21 2/4/22 8/1/22 11/8/22 2/3/23 8/2/23 11/7/23 2/6/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 16,618 19,848 18,870 13,121 29,045 29,453
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.367 x 4.172 x 4.374 x 3.411 x 4.298 x 4.128 x
Free Cash Flow 1 -1,072 -2,596 2,102 5,602 -14,214 -2,088
ROE (net income / shareholders' equity) 7.47% 7.34% 6.52% 6.13% 8.15% 11.6%
ROA (Net income/ Total Assets) 2.24% 1.89% 1.72% 1.54% 2.67% 2.43%
Assets 1 139,888 171,200 166,200 181,032 150,142 255,023
Book Value Per Share 2 2,035 2,060 2,012 2,217 2,417 2,662
Cash Flow per Share 2 167.0 154.0 91.50 113.0 139.0 159.0
Capex 1 2,718 1,620 1,326 1,566 366 2,383
Capex / Sales 1.3% 0.75% 0.64% 0.89% 0.15% 0.87%
Announcement Date 6/22/18 6/21/19 7/31/20 6/18/21 6/17/22 6/20/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Metal Merchant Wholesale

1st Jan change Capi.
SATO SHOJI CORPORATION Stock Sato Shoji Corporation
+17.57% 234M
CITIC METAL CO., LTD Stock CITIC Metal Co., Ltd
+8.30% 5.65B
BAIYIN NONFERROUS GROUP CO., LTD. Stock Baiyin Nonferrous Group Co., Ltd.
+14.87% 3.16B
MINMETALS DEVELOPMENT CO., LTD. Stock Minmetals Development Co., Ltd.
-11.09% 1.23B
THEME INTERNATIONAL HOLDINGS LIMITED Stock Theme International Holdings Limited
+18.75% 1.02B
ZHEJIANG DEVELOPMENT GROUP CO.,LTD Stock Zhejiang Development Group Co.,Ltd
+5.20% 743M
KLÖCKNER & CO SE Stock Klöckner & Co SE
-3.06% 704M
CRYTEL MAURITIUS LIMITED Stock Crytel Mauritius Limited
-.--% 665M
SHANGHAI MATERIAL TRADING CO., LTD. Stock Shanghai Material Trading Co., Ltd.
-9.38% 542M
JACQUET METALS Stock Jacquet Metals
-5.51% 433M
Metal Merchant Wholesale
  1. Stock Market
  2. Equities
  3. 8065 Stock
  4. Financials Sato Shoji Corporation