Financials Saudi Networkers Services Company

Equities

9543

SA15JH3KL3H8

Business Support Services

End-of-day quote Saudi Arabian S.E. 06:00:00 2024-05-01 pm EDT 5-day change 1st Jan Change
77.8 SAR +1.04% Intraday chart for Saudi Networkers Services Company +5.28% +32.09%

Valuation

Fiscal Period: December 2022
Capitalization 1 300
Enterprise Value (EV) 1 315.1
P/E ratio 9.28 x
Yield 3.4%
Capitalization / Revenue 0.63 x
EV / Revenue 0.66 x
EV / EBITDA 8.8 x
EV / FCF 29,828,699 x
FCF Yield 0%
Price to Book 3.63 x
Nbr of stocks (in thousands) 6,000
Reference price 2 50.00
Announcement Date 4/2/23
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales 1 413 468.2 473.3 478.6
EBITDA 1 35.3 44.24 31.56 35.81
EBIT 1 35.12 44.03 31.36 35.63
Operating Margin 8.51% 9.41% 6.63% 7.44%
Earnings before Tax (EBT) 1 33.17 42.59 31.08 36.53
Net income 1 31.4 39.1 28.34 32.33
Net margin 7.6% 8.35% 5.99% 6.76%
EPS 2 157.0 195.5 4.723 5.389
Free Cash Flow - 22.51 2.617 10.56
FCF margin - 4.81% 0.55% 2.21%
FCF Conversion (EBITDA) - 50.88% 8.29% 29.49%
FCF Conversion (Net income) - 57.56% 9.24% 32.67%
Dividend per Share 2 129.6 155.4 3.200 1.700
Announcement Date 7/17/22 7/17/22 7/17/22 4/2/23
1SAR in Million2SAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 19.7 14 20.5 15.1
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 0.557 x 0.317 x 0.6497 x 0.4205 x
Free Cash Flow - 22.5 2.62 10.6
ROE (net income / shareholders' equity) - 82.9% 52.6% 47.8%
ROA (Net income/ Total Assets) - 18.7% 12.2% 12.5%
Assets 1 - 209 233 258.1
Book Value Per Share 2 219.0 252.0 9.550 13.80
Cash Flow per Share 2 94.30 109.0 3.670 1.450
Capex 1 0.13 0.27 0.21 0.18
Capex / Sales 0.03% 0.06% 0.04% 0.04%
Announcement Date 7/17/22 7/17/22 7/17/22 4/2/23
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 9543 Stock
  4. Financials Saudi Networkers Services Company