Stock SNIA SCHNEIDER NATIONAL, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Schneider National, Inc. Deutsche Boerse AG

Equities

SNIA

US80689H1023

Ground Freight & Logistics

Real-time Estimate Tradegate
Other stock markets
 09:52:16 2024-05-14 am EDT 		5-day change 1st Jan Change
20.9 EUR +1.46% Intraday chart for Schneider National, Inc. 0.00% -10.43%
May. 03 UBS Adjusts Price Target on Schneider National to $26 From $28, Maintains Buy Rating MT
May. 02 Transcript : Schneider National, Inc., Q1 2024 Earnings Call, May 02, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,865 3,671 4,781 4,165 4,491 3,942 - -
Enterprise Value (EV) 1 3,674 3,535 4,745 3,995 4,690 4,312 4,177 4,053
P/E ratio 26.3 x 17.4 x 11.8 x 9.14 x 19 x 27 x 14.7 x -
Yield 1.1% 10.9% 1.04% 1.37% 1.41% 1.67% 1.76% 1.83%
Capitalization / Revenue 0.81 x 0.81 x 0.85 x 0.63 x 0.82 x 0.71 x 0.66 x 0.61 x
EV / Revenue 0.77 x 0.78 x 0.85 x 0.6 x 0.85 x 0.77 x 0.7 x 0.63 x
EV / EBITDA 6.13 x 5.98 x 5.72 x 4.13 x 6.84 x 6.8 x 5.25 x 4.43 x
EV / FCF 11.2 x 9.28 x 16.1 x 10.1 x - 34.5 x 23.6 x -
FCF Yield 8.96% 10.8% 6.22% 9.88% - 2.9% 4.24% -
Price to Book 1.73 x 1.79 x 1.97 x 1.47 x 1.51 x 1.3 x 1.21 x 1.08 x
Nbr of stocks (in thousands) 177,118 177,341 177,656 178,012 176,447 175,575 - -
Reference price 2 21.82 20.70 26.91 23.40 25.45 22.45 22.45 22.45
Announcement Date 1/29/20 2/3/21 2/3/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,747 4,553 5,609 6,604 5,499 5,571 6,008 6,467
EBITDA 1 599 591 828.9 967 685.4 634.4 795 914.2
EBIT 1 306.1 300.5 532.7 617 302.9 218.5 374.1 470.4
Operating Margin 6.45% 6.6% 9.5% 9.34% 5.51% 3.92% 6.23% 7.27%
Earnings before Tax (EBT) 1 198.1 282.9 542 604 - 186.8 364.5 -
Net income 1 147 211.7 405.4 457.8 238.5 139.6 272.5 -
Net margin 3.1% 4.65% 7.23% 6.93% 4.34% 2.51% 4.54% -
EPS 2 0.8300 1.190 2.280 2.560 1.340 0.8309 1.529 -
Free Cash Flow 1 329.4 381.1 295 394.7 - 125 177.3 -
FCF margin 6.94% 8.37% 5.26% 5.98% - 2.24% 2.95% -
FCF Conversion (EBITDA) 54.99% 64.48% 35.59% 40.82% - 19.71% 22.3% -
FCF Conversion (Net income) 224.08% 180.02% 72.77% 86.22% - 89.54% 65.08% -
Dividend per Share 2 0.2400 2.260 0.2800 0.3200 0.3600 0.3757 0.3955 0.4104
Announcement Date 1/29/20 2/3/21 2/3/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,575 1,620 1,747 1,675 1,562 1,429 1,346 1,352 1,372 1,319 1,361 1,397 1,460 1,418 1,462
EBITDA 1 252.7 232.2 261.1 233.7 240 206.4 199.9 144.4 133.3 130.7 148.5 160.8 182.9 163.4 187.6
EBIT 1 177 148.4 174.8 145.5 148.3 114.6 106.7 47.6 32.6 30 46.55 58.59 80.52 63.07 90.75
Operating Margin 11.24% 9.16% 10.01% 8.69% 9.5% 8.02% 7.92% 3.52% 2.38% 2.27% 3.42% 4.19% 5.51% 4.45% 6.21%
Earnings before Tax (EBT) 1 179.4 123.5 172.6 167.7 140.2 129.3 103.2 46.1 27.5 24.7 43.78 47.99 72.97 59.25 88.7
Net income 1 134.1 92.1 129.8 125.8 110.1 98 77.5 35.6 27.4 18.5 33.09 36.08 55.04 44.75 66.95
Net margin 8.52% 5.68% 7.43% 7.51% 7.05% 6.86% 5.76% 2.63% 2% 1.4% 2.43% 2.58% 3.77% 3.16% 4.58%
EPS 2 0.7500 0.5200 0.7300 0.7000 0.6200 0.5500 0.4300 0.2000 0.1500 0.1000 0.1903 0.2210 0.3150 0.2525 0.3733
Dividend per Share 2 0.0700 0.0800 0.0800 0.0800 0.0800 0.0900 0.0900 0.0900 0.0900 - 0.0972 0.0972 0.0972 0.0983 0.0983
Announcement Date 2/3/22 4/28/22 7/28/22 10/27/22 2/2/23 4/27/23 8/3/23 11/2/23 2/1/24 5/2/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 200 370 236 111
Net Cash position 1 190 136 35.9 171 - - - -
Leverage (Debt/EBITDA) - - - - 0.2914 x 0.5837 x 0.2963 x 0.1213 x
Free Cash Flow 1 329 381 295 395 - 125 177 -
ROE (net income / shareholders' equity) 10.1% 10.3% 18.1% 17.4% 8.23% 5.17% 8.82% 10.1%
ROA (Net income/ Total Assets) 6.05% 6.19% 10.9% 11.1% 5.37% 3.02% 5.23% -
Assets 1 2,432 3,422 3,727 4,128 4,438 4,625 5,210 -
Book Value Per Share 2 12.60 11.60 13.60 15.90 16.80 17.20 18.50 20.80
Cash Flow per Share 2 3.590 3.480 3.180 4.790 3.820 3.070 3.810 -
Capex 1 307 237 271 462 574 386 476 452
Capex / Sales 6.47% 5.21% 4.83% 6.99% 10.43% 6.93% 7.92% 6.99%
Announcement Date 1/29/20 2/3/21 2/3/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Schneider National, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
22.45 USD
Average target price
25.15 USD
Spread / Average Target
+12.04%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Ground Freight & Logistics

1st Jan change Capi.
CANADIAN NATIONAL RAILWAY COMPANY Stock Canadian National Railway Company
+3.99% 80.48B
CANADIAN PACIFIC KANSAS CITY LIMITED Stock Canadian Pacific Kansas City Limited
+6.87% 76.47B
KANSAS CITY SOUTHERN Stock Kansas City Southern
-.--% 26.71B
U-HAUL HOLDING COMPANY Stock U-Haul Holding Company
-3.94% 12.91B
XPO, INC. Stock XPO, Inc.
+25.68% 12.74B
C.H. ROBINSON WORLDWIDE, INC. Stock C.H. Robinson Worldwide, Inc.
-0.85% 9.89B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC. Stock Knight-Swift Transportation Holdings Inc.
-12.07% 8.08B
RUMO S.A. Stock Rumo S.A.
-8.76% 7.47B
ALD Stock ALD
+14.51% 6.52B
Other Ground Freight & Logistics
  1. Stock Market
  2. Equities
  3. SNDR Stock
  4. SNIA Stock
  5. Financials Schneider National, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW