Stock SCOTIABKCL SCOTIABANK CHILE S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Scotiabank Chile S.A.

Equities

SCOTIABKCL

CL0002455229

Banks

End-of-day quote Santiago S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
295.5 CLP 0.00% Intraday chart for Scotiabank Chile S.A. 0.00% 0.00%
Mar. 01 Scotiabank Chile S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 01 Scotiabank Chile S.A. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,159,452 3,913,261 4,173,057 4,102,037 3,795,547 3,618,364
Enterprise Value (EV) 1 11,888,243 13,559,745 14,545,648 16,145,332 16,516,328 17,333,326
P/E ratio 41.2 x 15.4 x 15.2 x 9.67 x 7.79 x 8.87 x
Yield 0.73% 2.5% 2.64% 4.14% 3.85% 3.38%
Capitalization / Revenue 6.77 x 3.97 x 4.43 x 3.55 x 3.34 x 3.13 x
EV / Revenue 19.4 x 13.8 x 15.4 x 14 x 14.5 x 15 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.21 x 1.92 x 1.74 x 1.53 x 1.25 x 1.05 x
Nbr of stocks (in thousands) 10,752,939 11,509,592 12,244,886 12,244,886 12,244,886 12,244,886
Reference price 2 386.8 340.0 340.8 335.0 310.0 295.5
Announcement Date 2/27/19 2/29/20 2/15/21 2/28/22 2/23/23 3/1/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 614,187 985,459 941,535 1,155,833 1,137,369 1,156,299
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 158,365 351,148 356,961 545,011 536,517 491,177
Net income 1 108,120 254,378 275,419 424,385 487,533 407,961
Net margin 17.6% 25.81% 29.25% 36.72% 42.86% 35.28%
EPS 2 9.400 22.10 22.49 34.66 39.82 33.32
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 2.818 8.515 8.997 13.86 11.94 9.995
Announcement Date 2/27/19 2/29/20 2/15/21 2/28/22 2/23/23 3/1/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 7,728,791 9,646,484 10,372,591 12,043,295 12,720,781 13,714,962
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.19% 12.9% 12.3% 17% 17.2% 12.3%
ROA (Net income/ Total Assets) 0.58% 0.85% 0.8% 1.15% 1.17% 0.91%
Assets 1 18,526,388 30,093,221 34,362,944 36,954,458 41,676,611 44,649,338
Book Value Per Share 2 175.0 177.0 196.0 218.0 249.0 281.0
Cash Flow per Share 2 110.0 105.0 83.60 90.60 122.0 75.80
Capex 1 19,592 22,900 17,731 6,753 10,750 8,328
Capex / Sales 3.19% 2.32% 1.88% 0.58% 0.95% 0.72%
Announcement Date 2/27/19 2/29/20 2/15/21 2/28/22 2/23/23 3/1/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Banks

1st Jan change Capi.
SCOTIABANK CHILE S.A. Stock Scotiabank Chile S.A.
0.00% 3.81B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. SCOTIABKCL Stock
  4. Financials Scotiabank Chile S.A.