Stock SCOUT SCOUT GAMING GROUP AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Scout Gaming Group AB

Equities

SCOUT

SE0010521153

Internet Services

Market Closed - Nasdaq Stockholm
Other stock markets
 06:06:49 2024-04-26 am EDT 		5-day change 1st Jan Change
0.36 SEK -2.44% Intraday chart for Scout Gaming Group AB -2.17% -19.64%
Feb. 23 Scout Gaming Group AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 25 Bet365 Announces Partnership with Scout Gaming Group to Bring Range of Free-to-Play Daily Lineups Products to North America CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 389 380.2 188.9 985.8 360.3 99.09
Enterprise Value (EV) 1 339.2 333.7 167.5 912.4 310.8 24.13
P/E ratio -12.3 x -8.53 x -3.62 x -15.4 x -4.79 x -0.77 x
Yield - - - - - -
Capitalization / Revenue 68 x 34.7 x 9.31 x 23.8 x 6.95 x 3.87 x
EV / Revenue 59.3 x 30.5 x 8.25 x 22.1 x 6 x 0.94 x
EV / EBITDA -14.5 x -7.77 x -3.32 x -20.9 x -4.24 x -0.33 x
EV / FCF -16.9 x -11.7 x -5.12 x -25.3 x -6.26 x -0.57 x
FCF Yield -5.9% -8.54% -19.5% -3.95% -16% -176%
Price to Book 8.6 x 7.45 x 6.36 x 11 x 5.11 x 1.59 x
Nbr of stocks (in thousands) 9,775 12,383 14,533 20,537 22,520 225,200
Reference price 2 39.80 30.70 13.00 48.00 16.00 0.4400
Announcement Date 4/13/18 4/12/19 4/15/20 4/27/21 5/10/22 5/9/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 5.717 10.95 20.3 41.35 51.81 25.58
EBITDA 1 -23.41 -42.95 -50.5 -43.72 -73.36 -72.19
EBIT 1 -25.45 -45.16 -52.81 -45.8 -75.14 -72.45
Operating Margin -445.15% -412.37% -260.18% -110.77% -145.03% -283.3%
Earnings before Tax (EBT) 1 -23.02 -45.93 -52.23 -54.65 -71.74 -64.44
Net income 1 -23.19 -45.84 -52.17 -54.58 -71.68 -64.44
Net margin -405.63% -418.65% -257% -132.01% -138.35% -251.98%
EPS 2 -3.240 -3.600 -3.589 -3.113 -3.343 -0.5723
Free Cash Flow 1 -20.02 -28.5 -32.71 -36.03 -49.61 -42.57
FCF margin -350.12% -260.3% -161.14% -87.15% -95.75% -166.47%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/13/18 4/12/19 4/15/20 4/27/21 5/10/22 5/9/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 49.9 46.5 21.5 73.3 49.5 75
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -20 -28.5 -32.7 -36 -49.6 -42.6
ROE (net income / shareholders' equity) -74.8% -81.8% -124% -91.2% -89.3% -125%
ROA (Net income/ Total Assets) -36.9% -42% -60.8% -38.3% -46.9% -59.8%
Assets 1 62.88 109.1 85.82 142.7 153 107.8
Book Value Per Share 2 4.630 4.120 2.040 4.380 3.130 0.2800
Cash Flow per Share 2 4.030 3.500 1.480 3.570 2.190 0.3300
Capex 1 0.31 0.84 0.19 0.18 0.16 0.08
Capex / Sales 5.33% 7.63% 0.96% 0.42% 0.3% 0.31%
Announcement Date 4/13/18 4/12/19 4/15/20 4/27/21 5/10/22 5/9/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet Gaming

1st Jan change Capi.
SCOUT GAMING GROUP AB Stock Scout Gaming Group AB
-19.64% 7.39M
NETEASE, INC. Stock NetEase, Inc.
+3.04% 61.86B
NEXON CO., LTD. Stock NEXON Co., Ltd.
-3.35% 13.24B
KRAFTON, INC. Stock KRAFTON, Inc.
+18.54% 7.71B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
+6.47% 6.68B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-11.96% 5.04B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
+13.19% 4.37B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-20.74% 4.15B
NETMARBLE CORPORATION Stock Netmarble Corporation
-8.26% 3.17B
GIANT NETWORK GROUP CO., LTD. Stock Giant Network Group Co., Ltd.
+1.53% 2.97B
Internet Gaming
  1. Stock Market
  2. Equities
  3. SCOUT Stock
  4. Financials Scout Gaming Group AB