SEER, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.91 USD | +9.14% |
|
+15.06% | -1.55% |
| Feb. 29 | Transcript : Seer, Inc., Q4 2023 Earnings Call, Feb 29, 2024 | |
| Feb. 29 | Seer, Inc. Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,333 | 1,408 | 363.3 | 123.8 | 124 | - | - |
| Enterprise Value (EV) 1 | 2,901 | 1,007 | -57.92 | -192.4 | -159.8 | -126.8 | -107 |
| P/E ratio | -22.6 x | -19.5 x | -3.89 x | -1.44 x | -1.53 x | -1.62 x | -1.5 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 5,081 x | 213 x | 23.5 x | 7.43 x | 6.55 x | 4.34 x | 2.82 x |
| EV / Revenue | 4,422 x | 152 x | -3.74 x | -11.5 x | -8.44 x | -4.44 x | -2.43 x |
| EV / EBITDA | -90.5 x | -14.6 x | 0.62 x | 1.97 x | 1.98 x | 1.63 x | 1.48 x |
| EV / FCF | -114 x | -18.9 x | 0.82 x | 2.9 x | 2.8 x | 2.19 x | 1.95 x |
| FCF Yield | -0.87% | -5.29% | 123% | 34.5% | 35.7% | 45.7% | 51.4% |
| Price to Book | 7.71 x | 2.81 x | 0.82 x | 0.29 x | 0.34 x | 0.38 x | 0.41 x |
| Nbr of stocks (in thousands) | 59,366 | 61,708 | 62,642 | 63,825 | 64,937 | - | - |
| Reference price 2 | 56.14 | 22.81 | 5.800 | 1.940 | 1.910 | 1.910 | 1.910 |
| Announcement Date | 3/29/21 | 2/28/22 | 3/2/23 | 2/29/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.656 | 6.617 | 15.49 | 16.66 | 18.94 | 28.57 | 43.97 |
| EBITDA 1 | -32.04 | -68.92 | -93.29 | -97.88 | -80.59 | -77.96 | -72.09 |
| EBIT 1 | -33.65 | -71.47 | -97.24 | -103.5 | -87.81 | -84.66 | -78.14 |
| Operating Margin | -5,129.42% | -1,080.14% | -627.61% | -620.99% | -463.69% | -296.35% | -177.74% |
| Earnings before Tax (EBT) 1 | -32.78 | -71.17 | -92.97 | -86.28 | -87 | -87 | -83 |
| Net income 1 | -32.78 | -71.17 | -92.97 | -86.28 | -86.74 | -86.67 | -82.94 |
| Net margin | -4,996.19% | -1,075.55% | -600.05% | -517.84% | -458.01% | -303.4% | -188.66% |
| EPS 2 | -2.480 | -1.170 | -1.490 | -1.350 | -1.246 | -1.180 | -1.273 |
| Free Cash Flow 1 | -25.36 | -53.27 | -71.04 | -66.37 | -57 | -58 | -55 |
| FCF margin | -3,866.16% | -805.03% | -458.56% | -398.38% | -300.98% | -203.04% | -125.1% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 3/29/21 | 2/28/22 | 3/2/23 | 2/29/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2.155 | 3.066 | 3.312 | 3.621 | 3.955 | 4.604 | 4.053 | 4.008 | 4.162 | 4.438 | 3.8 | 4.15 | 5.05 | 5.95 | 5.6 |
| EBITDA 1 | -17.75 | -19.04 | -22.91 | -22.53 | -24 | -23.85 | -26.2 | -26.64 | -24.4 | -20.65 | -20 | -20 | -20 | -20 | - |
| EBIT 1 | -18.43 | -19.87 | -23.79 | -23.43 | -25.07 | -24.95 | -27.44 | -27.94 | -25.84 | -22.23 | -22 | -24.8 | -21 | -21 | - |
| Operating Margin | -855.27% | -648.21% | -718.18% | -647.17% | -633.78% | -541.94% | -677.15% | -697.13% | -620.98% | -500.95% | -578.95% | -597.59% | -415.84% | -352.94% | - |
| Earnings before Tax (EBT) 1 | -18.38 | -19.74 | -23.65 | -22.82 | -23.98 | -22.53 | -23.96 | -23.43 | -21.09 | -17.8 | -22 | -22.75 | -21 | -21 | - |
| Net income 1 | -18.38 | -19.74 | -23.65 | -22.82 | -23.98 | -22.53 | -23.96 | -23.43 | -21.09 | -17.8 | -22 | -22.75 | -21 | -21 | - |
| Net margin | -853.13% | -643.8% | -713.95% | -630.07% | -606.32% | -489.27% | -591.14% | -584.61% | -506.68% | -401.06% | -578.95% | -548.19% | -415.84% | -352.94% | - |
| EPS 2 | -0.3000 | -0.3200 | -0.3800 | -0.3700 | -0.3800 | -0.3600 | -0.3800 | -0.3700 | -0.3300 | -0.2800 | -0.3164 | -0.3351 | -0.3349 | -0.3340 | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/9/21 | 2/28/22 | 5/4/22 | 8/9/22 | 11/8/22 | 3/2/23 | 5/9/23 | 8/8/23 | 11/7/23 | 2/29/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | 432 | 400 | 421 | 316 | 284 | 251 | 231 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -25.4 | -53.3 | -71 | -66.4 | -57 | -58 | -55 |
| ROE (net income / shareholders' equity) | -12.6% | -15.2% | -19.6% | -20.4% | -20.9% | -23% | -24.3% |
| ROA (Net income/ Total Assets) | -12.2% | -14.5% | -18.1% | -18.7% | -20.8% | -23.6% | -25.9% |
| Assets 1 | 267.8 | 490.7 | 513.5 | 462.1 | 417.1 | 367.2 | 320.7 |
| Book Value Per Share 2 | 7.280 | 8.110 | 7.050 | 6.590 | 5.570 | 5.040 | 4.650 |
| Cash Flow per Share | -1.580 | -0.7600 | -0.9700 | - | - | - | - |
| Capex 1 | 4.53 | 6.92 | 10.3 | 7.31 | 5 | 2 | 2 |
| Capex / Sales | 691.16% | 104.61% | 66.26% | 43.87% | 26.4% | 7% | 4.55% |
| Announcement Date | 3/29/21 | 2/28/22 | 3/2/23 | 2/29/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
1.91
USD
Average target price
7
USD
Spread / Average Target
+266.49%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -1.55% | 124M | |
| +7.13% | 7.91B | |
| -3.15% | 4.66B | |
| -9.18% | 2.84B | |
| +1.11% | 2.03B | |
| -26.56% | 1.12B | |
| -11.09% | 816M | |
| -22.71% | 759M | |
| -13.49% | 755M | |
| -56.85% | 682M |
- Stock Market
- Equities
- SEER Stock
- Financials Seer, Inc.
