End-of-day quote
Korea S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
4,945
KRW
|
-1.00%
|
|
+5.55%
|
-27.60%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
42,334
|
43,491
|
54,252
|
64,973
|
45,264
|
175,241
|
Enterprise Value (EV)
1 |
62,693
|
50,023
|
57,262
|
66,854
|
46,036
|
154,201
|
P/E ratio
|
-2.11
x
|
-13
x
|
71.6
x
|
27.8
x
|
23.2
x
|
31.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.11
x
|
1.95
x
|
2.56
x
|
2.23
x
|
1.63
x
|
5.88
x
|
EV / Revenue
|
3.13
x
|
2.24
x
|
2.71
x
|
2.3
x
|
1.66
x
|
5.17
x
|
EV / EBITDA
|
-5.98
x
|
-52.4
x
|
15.6
x
|
13.4
x
|
13.5
x
|
35.4
x
|
EV / FCF
|
-25.9
x
|
10.2
x
|
21.9
x
|
-754
x
|
-68.9
x
|
104
x
|
FCF Yield
|
-3.86%
|
9.84%
|
4.57%
|
-0.13%
|
-1.45%
|
0.96%
|
Price to Book
|
2.99
x
|
2.78
x
|
2.18
x
|
2.32
x
|
1.38
x
|
2.92
x
|
Nbr of stocks (in thousands)
|
13,147
|
14,007
|
21,658
|
21,658
|
21,658
|
25,658
|
Reference price
2 |
3,220
|
3,105
|
2,505
|
3,000
|
2,090
|
6,830
|
Announcement Date
|
3/21/19
|
3/18/20
|
3/12/21
|
3/16/22
|
3/16/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
20,026
|
22,351
|
21,152
|
29,089
|
27,686
|
29,813
|
EBITDA
1 |
-10,476
|
-954.5
|
3,672
|
4,998
|
3,422
|
4,360
|
EBIT
1 |
-13,112
|
-3,370
|
1,518
|
3,416
|
2,323
|
3,349
|
Operating Margin
|
-65.47%
|
-15.08%
|
7.18%
|
11.74%
|
8.39%
|
11.23%
|
Earnings before Tax (EBT)
1 |
-19,090
|
-3,989
|
745.1
|
2,537
|
2,689
|
3,858
|
Net income
1 |
-19,992
|
-3,328
|
758.7
|
2,472
|
2,650
|
5,170
|
Net margin
|
-99.83%
|
-14.89%
|
3.59%
|
8.5%
|
9.57%
|
17.34%
|
EPS
2 |
-1,523
|
-239.0
|
35.00
|
107.8
|
89.95
|
214.0
|
Free Cash Flow
1 |
-2,418
|
4,921
|
2,616
|
-88.63
|
-667.7
|
1,479
|
FCF margin
|
-12.07%
|
22.02%
|
12.37%
|
-0.3%
|
-2.41%
|
4.96%
|
FCF Conversion (EBITDA)
|
-
|
-
|
71.23%
|
-
|
-
|
33.93%
|
FCF Conversion (Net income)
|
-
|
-
|
344.8%
|
-
|
-
|
28.61%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/21/19
|
3/18/20
|
3/12/21
|
3/16/22
|
3/16/23
|
3/20/24
|
Fiscal Period: December |
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
7.883
|
6.732
|
EBITDA
|
-
|
-
|
EBIT
1 |
1.453
|
-0.4274
|
Operating Margin
|
18.43%
|
-6.35%
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
11/14/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
20,360
|
6,532
|
3,010
|
1,881
|
771
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
21,041
|
Leverage (Debt/EBITDA)
|
-1.944
x
|
-6.843
x
|
0.8197
x
|
0.3764
x
|
0.2254
x
|
-
|
Free Cash Flow
1 |
-2,418
|
4,921
|
2,616
|
-88.6
|
-668
|
1,479
|
ROE (net income / shareholders' equity)
|
-94.3%
|
-17.2%
|
3.09%
|
9.33%
|
8.7%
|
11%
|
ROA (Net income/ Total Assets)
|
-17.1%
|
-4.77%
|
2.06%
|
4.54%
|
3.09%
|
3.71%
|
Assets
1 |
117,045
|
69,827
|
36,884
|
54,486
|
85,870
|
139,190
|
Book Value Per Share
2 |
1,078
|
1,115
|
1,149
|
1,296
|
1,519
|
2,342
|
Cash Flow per Share
2 |
109.0
|
598.0
|
445.0
|
456.0
|
203.0
|
383.0
|
Capex
1 |
677
|
133
|
138
|
371
|
352
|
360
|
Capex / Sales
|
3.38%
|
0.6%
|
0.65%
|
1.28%
|
1.27%
|
1.21%
|
Announcement Date
|
3/21/19
|
3/18/20
|
3/12/21
|
3/16/22
|
3/16/23
|
3/20/24
|
|