Financials Sensortek Technology Corp.

Equities

6732

TW0006732001

Semiconductors

End-of-day quote Taipei Exchange 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
339.5 TWD +1.34% Intraday chart for Sensortek Technology Corp. +5.76% -21.68%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 29,016 33,261 25,288 10,443 16,606 16,606
Enterprise Value (EV) 1 29,016 29,014 21,045 7,688 21,204 16,606
P/E ratio 22.1 x 23.7 x 15.3 x 12.5 x 31.5 x 18 x
Yield - 3.31% 5.8% - 4.42% 5.35%
Capitalization / Revenue 6.04 x 6.28 x 4.31 x 2.59 x 4.67 x 3.18 x
EV / Revenue 6.04 x 5.48 x 3.58 x 1.91 x 4.67 x 3.18 x
EV / EBITDA - 17.9 x 10.4 x 7.63 x 27.8 x 13.9 x
EV / FCF - 17.5 x 24.6 x 37.7 x 11.1 x 16.9 x
FCF Yield - 5.73% 4.07% 2.65% 8.98% 5.91%
Price to Book - 7.31 x 4.9 x 2.34 x 3.71 x 3.12 x
Nbr of stocks (in thousands) 44,684 48,913 48,913 48,913 48,913 48,913
Reference price 2 649.3 680.0 517.0 213.5 339.5 339.5
Announcement Date 3/16/20 3/15/21 3/15/22 3/23/23 3/15/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 4,806 5,296 5,873 4,026 4,543 5,230
EBITDA 1 - 1,624 2,027 1,008 762.7 1,194
EBIT 1 - 1,537 1,900 891.5 657.9 846
Operating Margin - 29.03% 32.35% 22.15% 14.48% 16.18%
Earnings before Tax (EBT) 1 - 1,550 1,971 990.8 780.7 974
Net income 1 - 1,365 1,661 842.8 675.5 922.5
Net margin - 25.78% 28.29% 20.94% 14.87% 17.64%
EPS 2 29.41 28.70 33.74 17.08 13.76 18.84
Free Cash Flow 1 - 1,661 857.2 203.8 1,202 982
FCF margin - 31.37% 14.6% 5.06% 26.68% 18.78%
FCF Conversion (EBITDA) - 102.28% 42.3% 20.21% 141.49% 82.24%
FCF Conversion (Net income) - 121.67% 51.6% 24.18% 166.41% 106.45%
Dividend per Share 2 - 22.50 30.00 - 15.00 18.15
Announcement Date 3/16/20 3/15/21 3/15/22 3/23/23 3/15/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,498 1,926 1,180 1,349 1,121 755.9 800.1 871.8 1,109 1,211 1,351 1,273 1,317 1,358 1,282
EBITDA 1 558 712.6 379.7 410.8 319.9 145 132.4 128.9 183.3 209.7 213 - - - -
EBIT 1 525 680.5 349.5 380.7 288.4 116.8 105.6 103.2 157.5 183.4 213.8 211 204 221 209
Operating Margin 35.04% 35.34% 29.6% 28.22% 25.74% 15.45% 13.2% 11.83% 14.2% 15.15% 15.83% 16.58% 15.49% 16.27% 16.3%
Earnings before Tax (EBT) 1 536.5 702.1 381.4 411.9 300.8 164.9 113.2 123.2 182.2 244.4 230.9 231 229 284 229
Net income 1 450.9 589.7 325.1 339.1 250.5 147 106.2 105.8 156.9 209.9 202.9 199 197 245 197
Net margin 30.09% 30.63% 27.54% 25.14% 22.35% 19.44% 13.27% 12.13% 14.15% 17.34% 15.02% 15.63% 14.96% 18.04% 15.37%
EPS 2 9.200 12.01 6.560 6.880 5.120 2.990 2.140 2.160 3.200 4.280 4.130 4.070 4.030 5.010 4.030
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 8/3/21 11/2/21 3/15/22 5/3/22 8/2/22 11/1/22 3/23/23 5/2/23 8/1/23 10/31/23 3/15/24 - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 - 4,247 4,242 2,755 3,224 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 1,661 857 204 1,202 982
ROE (net income / shareholders' equity) - 42.9% 34.2% 17.5% 16.6% 21.4%
ROA (Net income/ Total Assets) - 28.8% 24.7% 13.1% 12.5% 15.4%
Assets 1 - 4,735 6,717 6,453 5,779 5,990
Book Value Per Share 2 - 93.00 105.0 91.40 91.40 109.0
Cash Flow per Share 2 - 39.50 28.50 5.420 29.50 24.00
Capex 1 - 220 546 63.9 150 51
Capex / Sales - 4.16% 9.29% 1.59% 3.33% 0.98%
Announcement Date 3/16/20 3/15/21 3/15/22 3/23/23 3/15/24 -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
  1. Stock Market
  2. Equities
  3. 6732 Stock
  4. Financials Sensortek Technology Corp.