Financials Seres Therapeutics, Inc.

Equities

MCRB

US81750R1023

Biotechnology & Medical Research

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
0.825 USD +11.08% Intraday chart for Seres Therapeutics, Inc. +47.35% -41.07%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 241.5 2,236 765.1 697.7 181 112.2 - -
Enterprise Value (EV) 1 171.4 2,145 634.3 697.3 266.9 278.7 355.2 269.2
P/E ratio -2.78 x -21.9 x -11.6 x -2.42 x -1.57 x -0.65 x -0.93 x -4.45 x
Yield - - - - - - - -
Capitalization / Revenue 7 x 67.3 x 5.28 x 97.9 x 1.43 x 96.3 x 14.7 x 2.14 x
EV / Revenue 4.97 x 64.6 x 4.38 x 97.8 x 2.11 x 239 x 46.5 x 5.13 x
EV / EBITDA -2.67 x -26.3 x -10.8 x -2.91 x -2.78 x -1.96 x -3.01 x -42 x
EV / FCF -2.21 x -22.8 x -9.58 x -2.92 x -2.13 x -2.84 x -19.2 x 3.22 x
FCF Yield -45.2% -4.39% -10.4% -34.2% -47% -35.2% -5.21% 31%
Price to Book - - - - -4.21 x -22.8 x 4.68 x 2.77 x
Nbr of stocks (in thousands) 70,011 91,248 91,847 124,592 129,257 151,009 - -
Reference price 2 3.450 24.50 8.330 5.600 1.400 0.7427 0.7427 0.7427
Announcement Date 3/2/20 3/2/21 3/1/22 3/7/23 3/5/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 34.5 33.22 144.9 7.128 126.3 1.164 7.64 52.49
EBITDA 1 -64.27 -81.55 -58.55 -239.9 -96.14 -142.4 -117.8 -6.401
EBIT 1 -71.88 -88.13 -64.49 -246.5 -102.4 -171.5 -138.9 -41.75
Operating Margin -208.31% -265.33% -44.5% -3,458.05% -81.05% -14,729.11% -1,818.59% -79.54%
Earnings before Tax (EBT) 1 -70.28 -89.13 -65.58 -250.2 -113.7 -185.5 -156.7 -60.27
Net income 1 -70.28 -89.13 -65.58 -250.2 -113.7 -186.1 -153.1 -63.55
Net margin -203.68% -268.33% -45.25% -3,509.5% -90.02% -15,984.11% -2,004.03% -121.08%
EPS 2 -1.240 -1.120 -0.7200 -2.310 -0.8900 -1.137 -0.8001 -0.1671
Free Cash Flow 1 -77.52 -94.2 -66.22 -238.6 -125.3 -98 -18.5 83.5
FCF margin -224.67% -283.61% -45.7% -3,347.88% -99.21% -8,417.15% -242.16% 159.08%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 3/2/20 3/2/21 3/1/22 3/7/23 3/5/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 126.7 7.221 1.493 1.216 3.444 0.975 - 126.5 0.31 0.064 0.25 0.25 0.25 0.25 -
EBITDA - - - - - - - - - - - - - - -
EBIT 1 68.41 -49.43 -55.75 -63.32 -59.11 -68.31 -70.57 49.52 -47.41 -33.93 -45.07 -43.12 -41.05 -40.14 -39.5
Operating Margin 53.98% -684.56% -3,734.16% -5,207.65% -1,716.23% -7,005.85% - 39.16% -15,294.52% -53,009.38% -18,029.12% -17,246.56% -16,421.2% -16,056.72% -
Earnings before Tax (EBT) 1 68.22 -50 -56.62 -64.74 -60 -68.8 -71.17 46.55 -47.85 -41.25 -48.91 -46.81 -45.73 -43.79 -44.05
Net income 1 68.22 -50 -56.62 -64.74 -60 -68.8 -71.17 46.55 -47.85 -41.25 -48.91 -46.81 -45.73 -43.79 -44.05
Net margin 53.83% -692.44% -3,792.63% -5,323.6% -1,742.22% -7,056% - 36.81% -15,436.77% -64,450% -19,565% -18,722.3% -18,291.1% -17,517.8% -
EPS 2 0.7200 -0.5500 -0.6100 -0.7000 -0.4900 -0.5400 -0.5700 0.3600 -0.3700 -0.3200 -0.3417 -0.3100 -0.2733 -0.2650 -0.2900
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/10/21 3/1/22 5/4/22 8/3/22 11/2/22 3/7/23 5/9/23 8/8/23 11/2/23 3/5/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 86 167 243 157
Net Cash position 1 70.2 91 131 0.44 - - - -
Leverage (Debt/EBITDA) - - - - -0.8942 x -1.17 x -2.063 x -24.53 x
Free Cash Flow 1 -77.5 -94.2 -66.2 -239 -125 -98 -18.5 83.5
ROE (net income / shareholders' equity) - - - - - - -521% -101%
ROA (Net income/ Total Assets) - - - - -32.2% -58.2% -45.4% -28.9%
Assets 1 - - - - 353.7 319.9 337.5 219.7
Book Value Per Share 2 - - - - -0.3300 -0.0300 0.1600 0.2700
Cash Flow per Share - - - - - - - -
Capex 1 1 0.59 9.57 9.82 7.98 7 4.03 7
Capex / Sales 2.9% 1.78% 6.6% 137.78% 6.31% 601.22% 52.77% 13.34%
Announcement Date 3/2/20 3/2/21 3/1/22 3/7/23 3/5/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
0.825 USD
Average target price
7.22 USD
Spread / Average Target
+775.15%
Consensus
  1. Stock Market
  2. Equities
  3. MCRB Stock
  4. Financials Seres Therapeutics, Inc.