Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
60.8 PLN | +0.66% | -0.33% | +51.24% |
Feb. 29 | Sescom S.A. Reports Earnings Results for the First Quarter Ended December 31, 2023 | CI |
Jan. 30 | Sescom S.A. Reports Earnings Results for the Full Year Ended September 30, 2023 | CI |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 65.1 | 57.12 | 61.48 | 118.9 | 50.41 | 86.07 |
Enterprise Value (EV) 1 | 61.9 | 54.08 | 51.39 | 109.6 | 45.09 | 107.9 |
P/E ratio | 7.81 x | 10.4 x | 11.5 x | 43.7 x | -16.1 x | 4.3 x |
Yield | - | - | 1.33% | - | - | - |
Capitalization / Revenue | 0.5 x | 0.43 x | 0.45 x | 0.88 x | 0.32 x | 0.38 x |
EV / Revenue | 0.47 x | 0.41 x | 0.38 x | 0.82 x | 0.28 x | 0.47 x |
EV / EBITDA | 5.18 x | 6.19 x | 5.09 x | 12.3 x | 10.2 x | 5.2 x |
EV / FCF | 18.2 x | 15.3 x | 4.06 x | 45.1 x | 73.4 x | 11.2 x |
FCF Yield | 5.48% | 6.52% | 24.6% | 2.22% | 1.36% | 8.89% |
Price to Book | 1.85 x | 1.4 x | 1.38 x | 2.53 x | 1.13 x | 1.34 x |
Nbr of stocks (in thousands) | 2,100 | 2,100 | 2,049 | 2,049 | 2,049 | 2,049 |
Reference price 2 | 31.00 | 27.20 | 30.00 | 58.00 | 24.60 | 42.00 |
Announcement Date | 1/31/19 | 1/31/20 | 2/1/21 | 1/31/22 | 1/31/23 | 1/30/24 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 131.4 | 131.6 | 135.8 | 134.4 | 158.8 | 229.4 |
EBITDA 1 | 11.95 | 8.739 | 10.1 | 8.887 | 4.405 | 20.76 |
EBIT 1 | 10.53 | 6.974 | 6.419 | 4.628 | -0.551 | 16 |
Operating Margin | 8.02% | 5.3% | 4.73% | 3.44% | -0.35% | 6.98% |
Earnings before Tax (EBT) 1 | 10.16 | 6.7 | 6.438 | 4.043 | -1.597 | 24.33 |
Net income 1 | 8.319 | 5.41 | 5.078 | 2.722 | -3.131 | 20.03 |
Net margin | 6.33% | 4.11% | 3.74% | 2.03% | -1.97% | 8.73% |
EPS 2 | 3.970 | 2.620 | 2.620 | 1.328 | -1.530 | 9.770 |
Free Cash Flow 1 | 3.393 | 3.528 | 12.66 | 2.427 | 0.614 | 9.596 |
FCF margin | 2.58% | 2.68% | 9.33% | 1.81% | 0.39% | 4.18% |
FCF Conversion (EBITDA) | 28.39% | 40.37% | 125.34% | 27.31% | 13.94% | 46.23% |
FCF Conversion (Net income) | 40.79% | 65.21% | 249.36% | 89.17% | - | 47.91% |
Dividend per Share | - | - | 0.4000 | - | - | - |
Announcement Date | 1/31/19 | 1/31/20 | 2/1/21 | 1/31/22 | 1/31/23 | 1/30/24 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 21.8 |
Net Cash position 1 | 3.2 | 3.04 | 10.1 | 9.28 | 5.32 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 1.053 x |
Free Cash Flow 1 | 3.39 | 3.53 | 12.7 | 2.43 | 0.61 | 9.6 |
ROE (net income / shareholders' equity) | 26.8% | 14.1% | 12.4% | 6.39% | -7.02% | 36.2% |
ROA (Net income/ Total Assets) | 12.4% | 7.03% | 5.84% | 3.75% | -0.42% | 7.91% |
Assets 1 | 66.98 | 76.93 | 87 | 72.55 | 744.9 | 253.4 |
Book Value Per Share 2 | 16.80 | 19.40 | 21.70 | 22.90 | 21.70 | 31.20 |
Cash Flow per Share 2 | 3.010 | 3.270 | 8.550 | 8.050 | 7.270 | 7.730 |
Capex 1 | 0.54 | 1.45 | 0.58 | 4.6 | 3.33 | 2.55 |
Capex / Sales | 0.41% | 1.11% | 0.42% | 3.42% | 2.1% | 1.11% |
Announcement Date | 1/31/19 | 1/31/20 | 2/1/21 | 1/31/22 | 1/31/23 | 1/30/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+51.24% | 30.78M | |
+10.55% | 67.6B | |
+11.64% | 18.21B | |
+21.03% | 13.41B | |
+9.40% | 13.37B | |
+16.53% | 9.94B | |
-32.90% | 5.74B | |
-10.98% | 5.57B | |
-4.09% | 4.91B | |
-4.83% | 4.87B |
- Stock Market
- Equities
- SES Stock
- Financials Sescom S.A.