Stock A056190 SFA ENGINEERING CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials SFA Engineering Corporation

Equities

A056190

KR7056190002

Industrial Machinery & Equipment

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
25,600 KRW +2.20% Intraday chart for SFA Engineering Corporation +1.99% -15.79%
Mar. 15 Tranche Update on SFA Engineering Corporation's Equity Buyback Plan announced on March 14, 2023. CI
Mar. 15 Tranche Update on SFA Engineering Corporation's Equity Buyback Plan announced on March 14, 2023. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,549,809 1,295,400 1,294,205 1,248,852 1,003,663 837,563 - -
Enterprise Value (EV) 2 1,511 985.6 1,106 1,119 1,004 642.5 504.5 837.6
P/E ratio 11.8 x 12.2 x 11.1 x 16.4 x - 8.44 x 6.08 x 4.85 x
Yield 2.28% 2.74% 3.25% 2.39% - 3.93% 5.3% 5.27%
Capitalization / Revenue 0.98 x 0.84 x 0.83 x 0.74 x 0.53 x 0.38 x 0.34 x 0.27 x
EV / Revenue 0.96 x 0.64 x 0.71 x 0.66 x 0.53 x 0.29 x 0.2 x 0.27 x
EV / EBITDA 5.53 x 4.39 x 4.55 x 5.18 x - 2.52 x 1.6 x 2 x
EV / FCF -44.6 x 3.23 x 62.2 x 10.6 x - 6.9 x 3.45 x -
FCF Yield -2.24% 31% 1.61% 9.45% - 14.5% 29% -
Price to Book 1.77 x 1.25 x 1.15 x 1.14 x - 0.71 x 0.65 x 0.58 x
Nbr of stocks (in thousands) 33,509 33,560 35,900 34,309 33,015 32,717 - -
Reference price 3 46,250 38,600 36,050 36,400 30,400 25,600 25,600 25,600
Announcement Date 3/11/20 2/9/21 2/14/22 2/14/23 2/14/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,578 1,551 1,565 1,684 1,881 2,182 2,498 3,086
EBITDA 1 273.1 224.6 242.9 215.9 - 254.6 315.4 419
EBIT 1 214.2 167.3 188.9 160.9 85.48 180.9 239.9 336.2
Operating Margin 13.58% 10.79% 12.07% 9.55% 4.54% 8.29% 9.6% 10.89%
Earnings before Tax (EBT) 1 196.9 157.4 179.8 152.2 58.99 178.1 224.5 -
Net income 1 131.4 108.3 116.7 77.16 39.96 108.9 139.8 -
Net margin 8.33% 6.98% 7.46% 4.58% 2.12% 4.99% 5.6% -
EPS 2 3,922 3,176 3,254 2,213 - 3,034 4,210 5,276
Free Cash Flow 3 -33,857 305,591 17,764 105,764 - 93,075 146,406 -
FCF margin -2,145.92% 19,700.66% 1,135.1% 6,279.14% - 4,265.67% 5,861.92% -
FCF Conversion (EBITDA) - 136,050.38% 7,311.74% 48,981.24% - 36,553.19% 46,423.98% -
FCF Conversion (Net income) - 282,285.4% 15,220.33% 137,068.91% - 85,494.43% 104,694.77% -
Dividend per Share 2 1,056 1,056 1,170 870.0 - 1,005 1,356 1,350
Announcement Date 3/11/20 2/9/21 2/14/22 2/14/23 2/14/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 391 454 410.9 402.1 417.8 453.6 376.8 418.6 380.4 705.4 490.3 561.4 551.6 571.7 584.3
EBITDA 1 63.42 77.02 63.81 68.68 60.43 36.31 40.12 43.23 25.92 - 47.47 62.62 69.68 77.23 77.1
EBIT 1 50.03 63.49 50.51 41.76 46.4 22.25 25.79 21.36 2.24 36.08 26.84 43.47 54.6 55.92 53.41
Operating Margin 12.79% 13.98% 12.29% 10.39% 11.1% 4.91% 6.85% 5.1% 0.59% 5.12% 5.47% 7.74% 9.9% 9.78% 9.14%
Earnings before Tax (EBT) 1 40.66 67.74 48.64 31.53 26.53 45.54 17.41 10.25 -4.061 35.39 36 43.5 49 51.5 -
Net income 1 23.19 48.49 25.17 16.53 10.93 24.53 10.81 12.31 -2.814 19.66 22 25 29 26 -
Net margin 5.93% 10.68% 6.12% 4.11% 2.62% 5.41% 2.87% 2.94% -0.74% 2.79% 4.49% 4.45% 5.26% 4.55% -
EPS 2 646.0 1,354 710.0 475.0 312.0 708.0 302.0 363.0 -85.00 - 503.7 823.5 958.9 1,115 1,105
Dividend per Share 2 - 1,170 - - - 520.0 - - - - - - - 1,020 -
Announcement Date 11/12/21 2/14/22 5/13/22 8/12/22 11/11/22 2/14/23 5/15/23 8/14/23 11/14/23 2/14/24 - - - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 39.1 310 189 130 - 195 333 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 2 -33,857 305,591 17,764 105,764 - 93,075 146,406 -
ROE (net income / shareholders' equity) 15.8% 11.3% 10.9% 6.98% - 9.01% 11.3% 12.8%
ROA (Net income/ Total Assets) 7.58% 6.01% 6.31% 4.03% - 6.73% 7.34% -
Assets 1 1,733 1,803 1,850 1,915 - 1,618 1,904 -
Book Value Per Share 3 26,125 30,902 31,340 31,974 - 35,961 39,403 44,076
Cash Flow per Share 3 252.0 9,831 1,567 5,025 - 4,288 5,925 -
Capex 1 42.3 29.5 38.5 69.4 - 51.1 62.1 45
Capex / Sales 2.68% 1.9% 2.46% 4.12% - 2.34% 2.48% 1.46%
Announcement Date 3/11/20 2/9/21 2/14/22 2/14/23 2/14/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SFA Engineering Corporation

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
25,600 KRW
Average target price
38,833 KRW
Spread / Average Target
+51.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
SFA ENGINEERING CORPORATION Stock SFA Engineering Corporation
-15.79% 609M
ATLAS COPCO AB Stock Atlas Copco AB
+11.73% 82.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.17% 71.09B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.89% 37.72B
XYLEM INC. Stock Xylem Inc.
+15.77% 32.01B
FANUC CORPORATION Stock Fanuc Corporation
+9.19% 27.2B
FORTIVE CORPORATION Stock Fortive Corporation
+3.18% 26.74B
SANDVIK AB Stock Sandvik AB
+4.22% 26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+16.93% 25.5B
DOVER CORPORATION Stock Dover Corporation
+17.14% 24.76B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. A056190 Stock
  4. Financials SFA Engineering Corporation