End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
613.6
RUB
|
+1.35%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
58,576
|
48,956
|
25,079
|
25,134
|
30,188
|
30,188
|
Enterprise Value (EV)
1 |
-162,395
|
-151,923
|
102,083
|
149,153
|
169,045
|
220,860
|
P/E ratio
|
6.75
x
|
5.35
x
|
-8.91
x
|
6.29
x
|
4.85
x
|
1.51
x
|
Yield
|
2.5%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.74
x
|
2.02
x
|
1.36
x
|
2.09
x
|
2.09
x
|
0.89
x
|
EV / Revenue
|
-7.6
x
|
-6.26
x
|
5.54
x
|
12.4
x
|
11.7
x
|
6.54
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.69
x
|
0.54
x
|
0.39
x
|
0.45
x
|
0.48
x
|
0.36
x
|
Nbr of stocks (in thousands)
|
100,958
|
95,245
|
50,850
|
47,801
|
49,199
|
49,199
|
Reference price
2 |
580.2
|
514.0
|
493.2
|
525.8
|
613.6
|
613.6
|
Announcement Date
|
3/1/19
|
5/8/20
|
4/29/21
|
4/11/22
|
3/27/24
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
21,377
|
24,281
|
18,435
|
12,000
|
14,466
|
33,763
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
10,958
|
11,491
|
11,742
|
5,166
|
6,589
|
24,529
|
Net income
1 |
8,925
|
9,197
|
-3,719
|
4,173
|
6,177
|
19,456
|
Net margin
|
41.75%
|
37.88%
|
-20.17%
|
34.77%
|
42.7%
|
57.63%
|
EPS
2 |
85.92
|
96.11
|
-55.34
|
83.54
|
126.5
|
407.1
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
14.50
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/1/19
|
5/8/20
|
4/29/21
|
4/11/22
|
3/27/24
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
77,004
|
124,020
|
138,857
|
190,671
|
Net Cash position
1 |
220,971
|
200,878
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.6%
|
10.8%
|
12.8%
|
5.74%
|
11.1%
|
27.4%
|
ROA (Net income/ Total Assets)
|
2.55%
|
2.28%
|
2.25%
|
1.06%
|
2.95%
|
7.21%
|
Assets
1 |
350,067
|
403,727
|
-165,563
|
395,200
|
209,109
|
269,732
|
Book Value Per Share
2 |
841.0
|
960.0
|
1,277
|
1,165
|
1,285
|
1,696
|
Cash Flow per Share
2 |
28.20
|
45.00
|
75.40
|
179.0
|
213.0
|
281.0
|
Capex
1 |
249
|
711
|
458
|
451
|
169
|
172
|
Capex / Sales
|
1.16%
|
2.93%
|
2.49%
|
3.76%
|
1.16%
|
0.51%
|
Announcement Date
|
3/1/19
|
5/8/20
|
4/29/21
|
4/11/22
|
3/27/24
|
3/27/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 314M | | +16.98% | 76.16B | | +59.45% | 17.61B | | +2.74% | 15.94B | | +8.60% | 14.05B | | -0.04% | 12.4B | | +8.96% | 12.06B | | +5.82% | 10.89B | | +34.35% | 10.34B | | -1.92% | 9.75B |
Other Holding Companies
|