Financials SFI

Equities

SFIN

RU000A0JVW89

Investment Holding Companies

End-of-day quote Moscow Micex - RTS 06:00:00 2022-07-07 pm EDT 5-day change 1st Jan Change
613.6 RUB +1.35% Intraday chart for SFI -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 58,576 48,956 25,079 25,134 30,188 30,188
Enterprise Value (EV) 1 -162,395 -151,923 102,083 149,153 169,045 220,860
P/E ratio 6.75 x 5.35 x -8.91 x 6.29 x 4.85 x 1.51 x
Yield 2.5% - - - - -
Capitalization / Revenue 2.74 x 2.02 x 1.36 x 2.09 x 2.09 x 0.89 x
EV / Revenue -7.6 x -6.26 x 5.54 x 12.4 x 11.7 x 6.54 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.69 x 0.54 x 0.39 x 0.45 x 0.48 x 0.36 x
Nbr of stocks (in thousands) 100,958 95,245 50,850 47,801 49,199 49,199
Reference price 2 580.2 514.0 493.2 525.8 613.6 613.6
Announcement Date 3/1/19 5/8/20 4/29/21 4/11/22 3/27/24 3/27/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 21,377 24,281 18,435 12,000 14,466 33,763
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 10,958 11,491 11,742 5,166 6,589 24,529
Net income 1 8,925 9,197 -3,719 4,173 6,177 19,456
Net margin 41.75% 37.88% -20.17% 34.77% 42.7% 57.63%
EPS 2 85.92 96.11 -55.34 83.54 126.5 407.1
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 14.50 - - - - -
Announcement Date 3/1/19 5/8/20 4/29/21 4/11/22 3/27/24 3/27/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 77,004 124,020 138,857 190,671
Net Cash position 1 220,971 200,878 - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 10.6% 10.8% 12.8% 5.74% 11.1% 27.4%
ROA (Net income/ Total Assets) 2.55% 2.28% 2.25% 1.06% 2.95% 7.21%
Assets 1 350,067 403,727 -165,563 395,200 209,109 269,732
Book Value Per Share 2 841.0 960.0 1,277 1,165 1,285 1,696
Cash Flow per Share 2 28.20 45.00 75.40 179.0 213.0 281.0
Capex 1 249 711 458 451 169 172
Capex / Sales 1.16% 2.93% 2.49% 3.76% 1.16% 0.51%
Announcement Date 3/1/19 5/8/20 4/29/21 4/11/22 3/27/24 3/27/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA