Stock SNM SHAMARAN PETROLEUM CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ShaMaran Petroleum Corp.

Equities

SNM

CA8193201024

Oil & Gas Exploration and Production

Market Closed - Toronto S.E.
Other stock markets
 10:53:45 2024-04-26 am EDT 		5-day change 1st Jan Change
0.075 CAD 0.00% Intraday chart for ShaMaran Petroleum Corp. 0.00% +66.67%
Feb. 29 ShaMaran Petroleum Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 15 ShaMaran Petroleum Corp. Reports Production Results for the Year 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 151.2 76.16 144 252.8 127.1 212.1 - -
Enterprise Value (EV) 1 383.9 316.8 311.4 486.3 127.1 405.6 230.7 -41.64
P/E ratio -5.24 x -0.4 x 5.09 x 1.63 x -3.33 x 2.11 x 0.84 x 1.88 x
Yield - - - - - - - -
Capitalization / Revenue 1.61 x 1.07 x 1.1 x 1.04 x 1.13 x 0.97 x 0.59 x 0.75 x
EV / Revenue 4.09 x 4.43 x 2.38 x 2 x 1.13 x 1.86 x 0.65 x -0.15 x
EV / EBITDA 7.9 x 12.5 x 3.67 x 2.52 x 2.14 x 2.38 x 0.8 x -0.2 x
EV / FCF - - - 4.44 x - 4.07 x 1.53 x -0.25 x
FCF Yield - - - 22.5% - 24.6% 65.4% -408%
Price to Book 0.8 x 16.4 x 6.06 x 1.12 x - 0.56 x - -
Nbr of stocks (in thousands) 2,160,632 2,175,868 2,215,350 2,808,851 2,824,362 2,827,449 - -
Reference price 2 0.0700 0.0350 0.0650 0.0900 0.0450 0.0750 0.0750 0.0750
Announcement Date 3/3/20 3/3/21 4/25/22 3/8/23 3/6/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 93.96 71.46 130.7 243.6 112 218.3 356.7 283
EBITDA 1 48.63 25.28 84.78 193.1 59.48 170.1 289.6 210.5
EBIT 1 14.11 -3.711 53.96 123.5 5.402 134.9 283.4 152.3
Operating Margin 15.01% -5.19% 41.29% 50.72% 4.82% 61.78% 79.45% 53.81%
Earnings before Tax (EBT) 1 -17.77 -182.1 17.2 158.7 -35.86 98.25 250.8 -
Net income 1 -17.91 -182.1 17.09 158.5 -36.08 98.42 250.8 138.8
Net margin -19.06% -254.84% 13.08% 65.07% -32.22% 45.09% 70.29% 49.05%
EPS 2 -0.0134 -0.0883 0.0128 0.0551 -0.0135 0.0355 0.0890 0.0400
Free Cash Flow 1 - - - 109.5 - 99.64 150.8 169.8
FCF margin - - - 44.97% - 45.64% 42.28% 60%
FCF Conversion (EBITDA) - - - 56.72% - 58.57% 52.08% 80.65%
FCF Conversion (Net income) - - - 69.11% - 101.23% 60.15% 122.33%
Dividend per Share 2 - - - - - - - -
Announcement Date 3/3/20 3/3/21 4/25/22 3/8/23 3/6/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q4 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 73.3 - 27.45 51.12 59.19 61.88 63.23
EBITDA 1 54.63 - 17.35 43.05 51.12 53.81 53.81
EBIT 1 15.21 - 9.957 43.05 51.12 53.81 53.81
Operating Margin 20.75% - 36.27% 84.21% 86.36% 86.96% 85.11%
Earnings before Tax (EBT) 1 17.04 - -1.086 33.63 41.7 44.4 45.74
Net income 1 17.02 -11.32 -1.221 33.63 41.7 44.4 45.74
Net margin 23.22% - -4.45% 65.79% 70.45% 71.74% 72.34%
EPS 2 0.0593 - - 0.0130 0.0130 0.0130 0.0130
Dividend per Share - - - - - - -
Announcement Date 3/8/23 11/8/23 3/6/24 - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 233 241 167 234 - 194 18.6 -
Net Cash position 1 - - - - - - - 254
Leverage (Debt/EBITDA) 4.785 x 9.518 x 1.975 x 1.209 x - 1.138 x 0.0643 x -
Free Cash Flow 1 - - - 110 - 99.6 151 170
ROE (net income / shareholders' equity) - -198% 121% 126% - 45% 69.8% -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 0.0900 0 0.0100 0.0800 - 0.1400 - -
Cash Flow per Share - - - - - - - -
Capex 1 - - - 35.6 - 39.8 80.8 -
Capex / Sales - - - 14.63% - 18.22% 22.64% -
Announcement Date 3/3/20 3/3/21 4/25/22 3/8/23 3/6/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ShaMaran Petroleum Corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
SHAMARAN PETROLEUM CORP. Stock ShaMaran Petroleum Corp.
+66.67% 155M
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+51.38% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. SNM Stock
  4. Financials ShaMaran Petroleum Corp.