Stock 600308 SHANDONG HUATAI PAPER INDUSTRY SHAREHOLDING CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shandong Huatai Paper Industry Shareholding Co.,Ltd

Equities

600308

CNE0000014Y3

Paper Products

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
3.55 CNY +2.31% Intraday chart for Shandong Huatai Paper Industry Shareholding Co.,Ltd +2.60% +2.60%
Apr. 29 Shandong Huatai Paper Industry Shareholding Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 Shandong Huatai Paper Industry Shareholding Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,079 5,359 6,048 7,227 5,493 5,248
Enterprise Value (EV) 1 7,124 6,415 6,117 6,522 5,543 5,701
P/E ratio 7.06 x 7.87 x 8.63 x 8.97 x 13.3 x 21.6 x
Yield 4.25% 3.81% 3.46% 3.36% - 1.36%
Capitalization / Revenue 0.34 x 0.4 x 0.49 x 0.48 x 0.36 x 0.39 x
EV / Revenue 0.48 x 0.47 x 0.5 x 0.44 x 0.37 x 0.43 x
EV / EBITDA 3.56 x 3.72 x 3.4 x 3.35 x 3.87 x 6.08 x
EV / FCF 11.4 x 6.39 x 4.63 x 11.5 x -89.9 x -4.7 x
FCF Yield 8.76% 15.6% 21.6% 8.66% -1.11% -21.3%
Price to Book 0.66 x 0.65 x 0.69 x 0.77 x 0.61 x 0.57 x
Nbr of stocks (in thousands) 1,634,586 1,634,586 1,634,586 1,634,586 1,516,870 1,516,870
Reference price 2 3.107 3.279 3.700 4.421 3.621 3.460
Announcement Date 3/29/19 4/24/20 4/23/21 3/30/22 4/21/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 14,763 13,539 12,308 14,903 15,174 13,291
EBITDA 1 2,000 1,723 1,801 1,947 1,432 938.2
EBIT 1 1,058 929.7 896.4 1,006 551.8 60.05
Operating Margin 7.17% 6.87% 7.28% 6.75% 3.64% 0.45%
Earnings before Tax (EBT) 1 923.4 800.4 839.7 994.2 534.3 283.7
Net income 1 719.1 680.2 696.4 808 426 237.1
Net margin 4.87% 5.02% 5.66% 5.42% 2.81% 1.78%
EPS 2 0.4400 0.4164 0.4286 0.4929 0.2714 0.1600
Free Cash Flow 1 623.8 1,004 1,321 564.9 -61.68 -1,214
FCF margin 4.23% 7.42% 10.73% 3.79% -0.41% -9.13%
FCF Conversion (EBITDA) 31.19% 58.28% 73.35% 29.01% - -
FCF Conversion (Net income) 86.75% 147.6% 189.69% 69.91% - -
Dividend per Share 2 0.1321 0.1250 0.1279 0.1486 - 0.0470
Announcement Date 3/29/19 4/24/20 4/23/21 3/30/22 4/21/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,045 1,056 68.8 - 50 453
Net Cash position 1 - - - 705 - -
Leverage (Debt/EBITDA) 1.023 x 0.6132 x 0.0382 x - 0.0349 x 0.4825 x
Free Cash Flow 1 624 1,004 1,321 565 -61.7 -1,214
ROE (net income / shareholders' equity) 9.44% 8.03% 7.5% 8.45% 4.17% 2.34%
ROA (Net income/ Total Assets) 4.66% 4.18% 3.92% 4.04% 2.18% 0.24%
Assets 1 15,414 16,256 17,781 19,981 19,514 96,830
Book Value Per Share 2 4.700 5.020 5.330 5.710 5.960 6.110
Cash Flow per Share 2 0.9200 1.000 1.480 1.800 1.490 1.350
Capex 1 736 880 788 657 833 1,087
Capex / Sales 4.98% 6.5% 6.4% 4.41% 5.49% 8.18%
Announcement Date 3/29/19 4/24/20 4/23/21 3/30/22 4/21/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Products

1st Jan change Capi.
SHANDONG HUATAI PAPER INDUSTRY SHAREHOLDING CO.,LTD Stock Shandong Huatai Paper Industry Shareholding Co.,Ltd
+2.60% 744M
UPM-KYMMENE OYJ Stock UPM-Kymmene Oyj
-2.94% 18.89B
SUZANO S.A. Stock Suzano S.A.
+5.88% 14.86B
SVENSKA CELLULOSA AKTIEBOLAGET SCA Stock Svenska Cellulosa Aktiebolaget SCA
+6.52% 10.35B
HOLMEN AB Stock Holmen AB
-0.16% 6.18B
EMPRESAS CMPC S.A. Stock Empresas CMPC S.A.
+12.94% 5.08B
OJI HOLDINGS CORPORATION Stock Oji Holdings Corporation
+14.01% 4B
THE NAVIGATOR COMPANY Stock The Navigator Company
+19.28% 3.22B
CENTURY TEXTILES AND INDUSTRIES LIMITED Stock Century Textiles and Industries Limited
+64.14% 2.68B
XIANHE CO.,LTD. Stock Xianhe Co.,Ltd.
+15.49% 1.82B
Other Paper Products
  1. Stock Market
  2. Equities
  3. 600308 Stock
  4. Financials Shandong Huatai Paper Industry Shareholding Co.,Ltd