Stock 002237 SHANDONG HUMON SMELTING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shandong Humon Smelting Co., Ltd.

Equities

002237

CNE100000BH8

Gold

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
12.28 CNY +7.91% Intraday chart for Shandong Humon Smelting Co., Ltd. +2.42% +13.91%
Apr. 25 Shandong Humon Smelting Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 27 Shandong Humon Smelting Co., Ltd. Proposes Final Dividend for 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,782 14,913 13,420 12,100 12,376 14,098 - -
Enterprise Value (EV) 1 12,782 14,913 13,420 12,100 12,376 14,098 14,098 14,098
P/E ratio 41.3 x 34.2 x 29.2 x 24 x 26.3 x 17.5 x 12.9 x 10.6 x
Yield 0.21% 0.58% 0.34% - - - - -
Capitalization / Revenue 0.45 x 0.41 x 0.32 x - 0.19 x 0.17 x 0.16 x 0.13 x
EV / Revenue 0.45 x 0.41 x 0.32 x - 0.19 x 0.17 x 0.16 x 0.13 x
EV / EBITDA - 14.5 x 12.4 x - 11.3 x 8.65 x 7.23 x 6.11 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.74 x 1.99 x 1.72 x - 1.33 x 1.4 x 1.29 x 1.13 x
Nbr of stocks (in thousands) 910,400 1,148,014 1,148,014 1,148,014 1,148,014 1,148,033 - -
Reference price 2 14.04 12.99 11.69 10.54 10.78 12.28 12.28 12.28
Announcement Date 2/20/20 3/24/21 3/21/22 3/7/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 28,536 36,053 41,383 - 65,577 81,925 86,361 104,999
EBITDA 1 - 1,031 1,082 - 1,098 1,629 1,950 2,307
EBIT 1 391.1 481 531 - 566.2 873.9 1,229 1,439
Operating Margin 1.37% 1.33% 1.28% - 0.86% 1.07% 1.42% 1.37%
Earnings before Tax (EBT) 1 349.6 420.8 492.9 - 556.4 864.1 1,224 1,430
Net income 1 305.5 366.3 454.8 499.7 515.7 806.6 1,087 1,331
Net margin 1.07% 1.02% 1.1% - 0.79% 0.98% 1.26% 1.27%
EPS 2 0.3400 0.3800 0.4000 0.4400 0.4100 0.7000 0.9500 1.160
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 0.0300 0.0750 0.0400 - - - - -
Announcement Date 2/20/20 3/24/21 3/21/22 3/7/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 6.9% 8.68% 5.82% - 5.88% 7.62% 9.76% 10.3%
ROA (Net income/ Total Assets) - - - - - 3.3% 4.6% -
Assets 1 - - - - - 24,442 23,630 -
Book Value Per Share 2 5.120 6.530 6.800 - 8.080 8.780 9.520 10.90
Cash Flow per Share 2 0.5700 0.1700 0.4200 - 0.9000 1.200 1.830 0.4100
Capex 1 569 584 311 - 1,473 240 214 188
Capex / Sales 2% 1.62% 0.75% - 2.25% 0.29% 0.25% 0.18%
Announcement Date 2/20/20 3/24/21 3/21/22 3/7/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Shandong Humon Smelting Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
12.28 CNY
Average target price
14 CNY
Spread / Average Target
+14.01%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
SHANDONG HUMON SMELTING CO., LTD. Stock Shandong Humon Smelting Co., Ltd.
+13.91% 1.95B
NEWMONT CORPORATION Stock Newmont Corporation
+3.24% 49.27B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+19.45% 32.63B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-2.42% 29.96B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+12.88% 24.43B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+10.62% 11.31B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+27.61% 9.95B
POLYUS Stock Polyus
-.--% 8.61B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+14.84% 8.27B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+2.99% 8.19B
Gold Mining
  1. Stock Market
  2. Equities
  3. 002237 Stock
  4. Financials Shandong Humon Smelting Co., Ltd.