Stock 002026 SHANDONG WEIDA MACHINERY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shandong Weida Machinery Co., Ltd.

Equities

002026

CNE000001KH8

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
8.43 CNY +1.81% Intraday chart for Shandong Weida Machinery Co., Ltd. +13.61% -16.95%
Apr. 22 Shandong Weida Machinery Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 24 Shandong Weida Machinery's Unit Ends Cooperation Deal With Zhejiang Jianneng Electric Vehicle Technology MT

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,789 8,114 4,218 4,522 3,756 - -
Enterprise Value (EV) 1 4,789 8,114 4,218 4,522 3,756 3,756 3,756
P/E ratio 19 x 20.9 x 20.2 x 27.4 x 16.5 x 14.5 x -
Yield - 0.81% - - - - -
Capitalization / Revenue - 2.45 x - 1.91 x 1.44 x 1.27 x -
EV / Revenue - 2.45 x - 1.91 x 1.44 x 1.27 x -
EV / EBITDA - 15.8 x - 16 x 11.4 x 9.94 x -
EV / FCF - - - - 37.3 x 34.1 x 19.7 x
FCF Yield - - - - 2.68% 2.93% 5.07%
Price to Book - 2.62 x - 1.32 x 1.05 x 0.98 x -
Nbr of stocks (in thousands) 420,098 440,726 444,885 445,515 445,550 - -
Reference price 2 11.40 18.41 9.480 10.15 8.430 8.430 8.430
Announcement Date 2/25/21 3/22/22 4/24/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 3,310 - 2,367 2,602 2,960 -
EBITDA 1 - 513.9 - 281.8 329 378 -
EBIT 1 - 438.7 - 200.1 273 310 -
Operating Margin - 13.25% - 8.45% 10.49% 10.47% -
Earnings before Tax (EBT) 1 - 442.8 - 199.5 274 310 -
Net income 1 254.4 376.3 206.4 166.4 229 258 -
Net margin - 11.37% - 7.03% 8.8% 8.72% -
EPS 2 0.6000 0.8800 0.4700 0.3700 0.5100 0.5800 -
Free Cash Flow 1 - - - - 100.7 110 190.4
FCF margin - - - - 3.87% 3.72% -
FCF Conversion (EBITDA) - - - - 30.6% 29.1% -
FCF Conversion (Net income) - - - - 43.97% 42.64% -
Dividend per Share - 0.1500 - - - - -
Announcement Date 2/25/21 3/22/22 4/24/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - - 101 110 190
ROE (net income / shareholders' equity) - 13.3% - 4.98% 6.4% 6.8% -
ROA (Net income/ Total Assets) - 9.36% - - 4.6% 4.7% -
Assets 1 - 4,020 - - 4,978 5,489 -
Book Value Per Share 2 - 7.030 - 7.680 8.050 8.560 -
Cash Flow per Share - 1.000 - - - - -
Capex 1 - - - 150 120 80 80
Capex / Sales - - - 6.35% 4.61% 2.7% -
Announcement Date 2/25/21 3/22/22 4/24/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.43 CNY
Average target price
10 CNY
Spread / Average Target
+18.62%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
SHANDONG WEIDA MACHINERY CO., LTD. Stock Shandong Weida Machinery Co., Ltd.
-16.95% 518M
ATLAS COPCO AB Stock Atlas Copco AB
+11.73% 82.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.17% 71.09B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.89% 37.72B
XYLEM INC. Stock Xylem Inc.
+15.77% 32.01B
FANUC CORPORATION Stock Fanuc Corporation
+9.19% 27.2B
FORTIVE CORPORATION Stock Fortive Corporation
+3.18% 26.74B
SANDVIK AB Stock Sandvik AB
+4.22% 26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+16.93% 25.5B
DOVER CORPORATION Stock Dover Corporation
+17.14% 24.76B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 002026 Stock
  4. Financials Shandong Weida Machinery Co., Ltd.