Stock 002458 SHANDONG YISHENG LIVESTOCK & POULTRY BREEDING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shandong Yisheng Livestock & Poultry Breeding Co., Ltd.

Equities

002458

CNE100000SC3

Fishing & Farming

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9.72 CNY +0.41% Intraday chart for Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. +3.96% -9.67%
Apr. 17 Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 10 Yisheng Livestock & Poultry's Chicken Sales Decline in March MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 16,331 11,059 11,230 13,801 11,905 10,754 - -
Enterprise Value (EV) 1 16,331 11,059 11,230 13,801 11,905 10,754 10,754 10,754
P/E ratio 7.52 x 124 x 377 x -37.6 x 19.9 x 13.9 x 14.3 x 16.4 x
Yield - - - - 1.86% 1.65% 0.82% 1.59%
Capitalization / Revenue 4.56 x 6.32 x 5.37 x 6.54 x 3.69 x 3.02 x 2.81 x 2.68 x
EV / Revenue 4.56 x 6.32 x 5.37 x 6.54 x 3.69 x 3.02 x 2.81 x 2.68 x
EV / EBITDA 7.09 x 45 x 50.6 x - 14.2 x 8.18 x 8.47 x 9.74 x
EV / FCF - - - -66.5 x 26.7 x 6.25 x 21.8 x -
FCF Yield - - - -1.5% 3.75% 16% 4.58% -
Price to Book 4.54 x 3.53 x 3.54 x 5.03 x 2.69 x 2.11 x 1.81 x 1.68 x
Nbr of stocks (in thousands) 979,267 991,843 992,910 992,910 1,106,413 1,106,413 - -
Reference price 2 16.68 11.15 11.31 13.90 10.76 9.720 9.720 9.720
Announcement Date 2/19/20 3/2/21 2/25/22 4/17/23 3/6/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,584 1,751 2,090 2,112 3,225 3,555 3,823 4,006
EBITDA 1 2,304 245.9 221.9 - 835.8 1,314 1,269 1,104
EBIT 1 2,187 106.8 21.07 -387.4 550.6 860.3 792.8 724.4
Operating Margin 61.02% 6.1% 1.01% -18.35% 17.07% 24.2% 20.74% 18.08%
Earnings before Tax (EBT) 1 2,179 99.37 19.13 -387.9 543.1 857 788.6 718.7
Net income 1 2,176 91.99 28.45 -367 540.8 768.5 748 687.9
Net margin 60.72% 5.25% 1.36% -17.38% 16.77% 21.62% 19.57% 17.17%
EPS 2 2.218 0.0900 0.0300 -0.3700 0.5400 0.6975 0.6812 0.5920
Free Cash Flow 1 - - - -207.5 446.3 1,722 493 -
FCF margin - - - -9.83% 13.84% 48.43% 12.9% -
FCF Conversion (EBITDA) - - - - 53.39% 131% 38.84% -
FCF Conversion (Net income) - - - - 82.52% 224.07% 65.91% -
Dividend per Share 2 - - - - 0.2000 0.1600 0.0800 0.1550
Announcement Date 2/19/20 3/2/21 2/25/22 4/17/23 3/6/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - - 566.4 687.4 1,166 1,237 1,501
EBITDA - - - - - - -
EBIT 329.1 - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) 329.2 - - - - - -
Net income 313.8 683.6 - - - - -
Net margin - - - - - - -
EPS 0.3200 0.1200 - - - - -
Dividend per Share - - - - - - -
Announcement Date 4/17/23 10/13/23 3/6/24 4/17/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - -208 446 1,722 493 -
ROE (net income / shareholders' equity) 83.2% 2.82% 0.9% -12.3% 17.4% 15.5% 13.5% 10.8%
ROA (Net income/ Total Assets) 67.5% 2.09% 0.55% - - 11% 9.13% 8.38%
Assets 1 3,226 4,406 5,170 - - 6,999 8,190 8,214
Book Value Per Share 2 3.670 3.160 3.190 2.760 4.000 4.600 5.360 5.790
Cash Flow per Share 2 2.180 0.0600 0.1100 - 0.9100 0.9300 1.100 1.050
Capex 1 284 1,465 778 298 558 430 557 710
Capex / Sales 7.93% 83.69% 37.22% 14.11% 17.29% 12.09% 14.58% 17.73%
Announcement Date 2/19/20 3/2/21 2/25/22 4/17/23 3/6/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shandong Yisheng Livestock & Poultry Breeding Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
9.72 CNY
Average target price
15.76 CNY
Spread / Average Target
+62.19%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Poultry Farming

1st Jan change Capi.
SHANDONG YISHENG LIVESTOCK & POULTRY BREEDING CO., LTD. Stock Shandong Yisheng Livestock & Poultry Breeding Co., Ltd.
-9.67% 1.48B
CAL-MAINE FOODS, INC. Stock Cal-Maine Foods, Inc.
-0.91% 2.79B
FUJIAN SUNNER DEVELOPMENT CO., LTD. Stock Fujian Sunner Development Co., Ltd.
-13.27% 2.56B
DEKON FOOD AND AGRICULTURE GROUP Stock Dekon Food and Agriculture Group
-1.85% 2.51B
JIANGSU LIHUA ANIMAL HUSBANDRY CO., LTD. Stock Jiangsu Lihua Animal Husbandry Co., Ltd.
+2.77% 2.46B
PENGDU AGRICULTURE & ANIMAL HUSBANDRY CO.,LTD. Stock Pengdu Agriculture & Animal Husbandry Co.,Ltd.
-37.50% 880M
INGHAMS GROUP LIMITED Stock Inghams Group Limited
-10.61% 858M
HENAN HUAYING AGRICULTURAL DEVELOPMENT CO., LTD. Stock Henan Huaying Agricultural Development Co., Ltd.
-28.99% 497M
SHANDONG MINHE ANIMAL HUSBANDRY CO., LTD. Stock Shandong Minhe Animal Husbandry Co., Ltd.
-20.41% 464M
MHP SE Stock MHP SE
+7.49% 353M
Poultry Farming
  1. Stock Market
  2. Equities
  3. 002458 Stock
  4. Financials Shandong Yisheng Livestock & Poultry Breeding Co., Ltd.