End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
74.14
CNY
|
+3.39%
|
|
+20.45%
|
-31.31%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,450
|
10,601
|
19,856
|
7,026
|
6,794
|
4,631
|
-
|
-
|
Enterprise Value (EV)
1 |
5,450
|
10,601
|
19,856
|
7,026
|
6,794
|
4,631
|
4,631
|
4,631
|
P/E ratio
|
58.1
x
|
155
x
|
30.3
x
|
-34
x
|
-74.4
x
|
49.6
x
|
22.9
x
|
24
x
|
Yield
|
0.57%
|
0.58%
|
1.25%
|
-
|
-
|
0.42%
|
1.15%
|
0.84%
|
Capitalization / Revenue
|
6.24
x
|
9.61
x
|
8.62
x
|
6.51
x
|
5.21
x
|
2.71
x
|
2.21
x
|
2.07
x
|
EV / Revenue
|
6.24
x
|
9.61
x
|
8.62
x
|
6.51
x
|
5.21
x
|
2.71
x
|
2.21
x
|
2.07
x
|
EV / EBITDA
|
-
|
133,587,788
x
|
25,322,352
x
|
-31,951,657
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
44.4
x
|
-
|
27.9
x
|
-84.2
x
|
108
x
|
92.6
x
|
FCF Yield
|
-
|
-
|
2.25%
|
-
|
3.59%
|
-1.19%
|
0.93%
|
1.08%
|
Price to Book
|
4.81
x
|
8.42
x
|
10.4
x
|
4.6
x
|
4.92
x
|
3.11
x
|
2.79
x
|
2.69
x
|
Nbr of stocks (in thousands)
|
61,600
|
61,600
|
62,030
|
62,904
|
62,939
|
62,463
|
-
|
-
|
Reference price
2 |
88.48
|
172.1
|
320.1
|
111.7
|
107.9
|
74.14
|
74.14
|
74.14
|
Announcement Date
|
2/26/20
|
2/26/21
|
2/23/22
|
2/27/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
873.2
|
1,103
|
2,302
|
1,079
|
1,303
|
1,707
|
2,100
|
2,233
|
EBITDA
|
-
|
79.35
|
784.1
|
-219.9
|
-
|
-
|
-
|
-
|
EBIT
1 |
98.32
|
67.14
|
763.2
|
-177.5
|
-67.73
|
92.5
|
204
|
179
|
Operating Margin
|
11.26%
|
6.09%
|
33.15%
|
-16.44%
|
-5.2%
|
5.42%
|
9.71%
|
8.02%
|
Earnings before Tax (EBT)
1 |
98.8
|
70.53
|
760.1
|
-177.8
|
-73.58
|
91
|
202.5
|
175
|
Net income
1 |
93.8
|
68.86
|
677.4
|
-205.9
|
-91.26
|
94.32
|
203.9
|
195
|
Net margin
|
10.74%
|
6.24%
|
29.42%
|
-19.07%
|
-7%
|
5.53%
|
9.71%
|
8.73%
|
EPS
2 |
1.523
|
1.110
|
10.56
|
-3.290
|
-1.450
|
1.495
|
3.235
|
3.090
|
Free Cash Flow
1 |
-
|
-
|
447.1
|
-
|
243.6
|
-55
|
43
|
50
|
FCF margin
|
-
|
-
|
19.42%
|
-
|
18.69%
|
-3.22%
|
2.05%
|
2.24%
|
FCF Conversion (EBITDA)
|
-
|
-
|
57.02%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
66%
|
-
|
-
|
-
|
21.09%
|
25.64%
|
Dividend per Share
2 |
0.5000
|
1.000
|
4.000
|
-
|
-
|
0.3100
|
0.8500
|
0.6200
|
Announcement Date
|
2/26/20
|
2/26/21
|
2/23/22
|
2/27/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
-60.02
|
Net margin
|
-
|
EPS
2 |
-0.9500
|
Dividend per Share
|
-
|
Announcement Date
|
7/21/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
447
|
-
|
244
|
-55
|
43
|
50
|
ROE (net income / shareholders' equity)
|
21.5%
|
5.76%
|
42.8%
|
-12.1%
|
-6.28%
|
6.36%
|
12.2%
|
11%
|
ROA (Net income/ Total Assets)
|
10.6%
|
4.59%
|
30.8%
|
-7.74%
|
-
|
4.7%
|
11%
|
-
|
Assets
1 |
884.5
|
1,500
|
2,197
|
2,659
|
-
|
2,007
|
1,853
|
-
|
Book Value Per Share
2 |
18.40
|
20.40
|
30.70
|
24.30
|
21.90
|
23.80
|
26.60
|
27.60
|
Cash Flow per Share
2 |
1.110
|
-0.0800
|
7.880
|
-6.450
|
4.240
|
1.580
|
4.240
|
-
|
Capex
1 |
9.45
|
33.5
|
58.1
|
190
|
23.3
|
50
|
49
|
24
|
Capex / Sales
|
1.08%
|
3.04%
|
2.52%
|
17.61%
|
1.79%
|
2.93%
|
2.33%
|
1.07%
|
Announcement Date
|
2/26/20
|
2/26/21
|
2/23/22
|
2/27/23
|
2/26/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -31.31% | 619M | | -2.27% | 49.58B | | -5.19% | 17.31B | | +19.54% | 11.67B | | +51.45% | 8.86B | | +3.41% | 8.6B | | +8.15% | 7.81B | | -17.40% | 7.69B | | -13.27% | 6.96B | | -11.07% | 6.93B |
Integrated Circuits
|