Stock 605398 SHANGHAI NEW CENTURION NETWORK INFORMATION TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai New Centurion Network Information Technology Co., Ltd.

Equities

605398

CNE100004BZ2

IT Services & Consulting

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
22.61 CNY -1.44% Intraday chart for Shanghai New Centurion Network Information Technology Co., Ltd. +4.58% -23.46%
Apr. 26 Shanghai New Centurion Network Information Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Tranche Update on Shanghai New Centurion Network Information Technology Co., Ltd.'s Equity Buyback Plan announced on February 20, 2024. CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 2,289 2,336 3,445
Enterprise Value (EV) 1 1,446 1,453 2,526
P/E ratio 32.4 x 41.3 x 57.9 x
Yield 0.65% 0.53% -
Capitalization / Revenue 3.87 x 3.81 x 5.41 x
EV / Revenue 2.45 x 2.37 x 3.97 x
EV / EBITDA 25.6 x 33.4 x 48.7 x
EV / FCF 52.6 x 61.9 x 105 x
FCF Yield 1.9% 1.61% 0.95%
Price to Book 2.34 x 2.29 x 3.08 x
Nbr of stocks (in thousands) 116,616 116,616 116,616
Reference price 2 19.63 20.04 29.54
Announcement Date 4/12/22 4/12/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 527.7 554.3 561 591.4 613.2 636.5
EBITDA 1 96.96 108.3 111.3 56.51 43.5 51.87
EBIT 1 96.01 107.1 110.2 55.36 41.87 48.68
Operating Margin 18.19% 19.32% 19.65% 9.36% 6.83% 7.65%
Earnings before Tax (EBT) 1 98.76 114.4 119.7 77.76 63.78 61.48
Net income 1 90.8 105.6 108.5 69.25 56.98 59.56
Net margin 17.21% 19.05% 19.34% 11.71% 9.29% 9.36%
EPS 2 1.036 1.207 1.240 0.6065 0.4857 0.5100
Free Cash Flow 1 43.9 60.53 60.05 27.52 23.47 24.04
FCF margin 8.32% 10.92% 10.7% 4.65% 3.83% 3.78%
FCF Conversion (EBITDA) 45.27% 55.87% 53.96% 48.7% 53.95% 46.34%
FCF Conversion (Net income) 48.35% 57.32% 55.35% 39.74% 41.19% 40.36%
Dividend per Share - 0.2286 0.2041 0.1276 0.1071 -
Announcement Date 5/31/19 1/6/21 4/12/21 4/12/22 4/12/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 144 226 306 842 883 918
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 43.9 60.5 60.1 27.5 23.5 24
ROE (net income / shareholders' equity) 42.4% 37.3% 29.2% 9.96% 5.72% 5.72%
ROA (Net income/ Total Assets) 14.8% 13.5% 11.4% 3.61% 2.1% 2.43%
Assets 1 614.6 784.8 952.6 1,920 2,710 2,455
Book Value Per Share 2 2.740 3.740 4.750 8.370 8.730 9.580
Cash Flow per Share 2 2.280 3.280 4.090 7.700 7.730 8.450
Capex 1 1.41 1.16 0.44 3.75 6.51 1.82
Capex / Sales 0.27% 0.21% 0.08% 0.63% 1.06% 0.29%
Announcement Date 5/31/19 1/6/21 4/12/21 4/12/22 4/12/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
SHANGHAI NEW CENTURION NETWORK INFORMATION TECHNOLOGY CO., LTD. Stock Shanghai New Centurion Network Information Technology Co., Ltd.
-23.46% 364M
ACCENTURE PLC Stock Accenture plc
-13.45% 191B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.32% 167B
IBM Stock IBM
+1.32% 152B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+3.83% 99B
RELX PLC Stock RELX PLC
+7.97% 78.79B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+21.50% 75.03B
INFOSYS LIMITED Stock Infosys Limited
-8.21% 70.51B
SNOWFLAKE INC. Stock Snowflake Inc.
-19.94% 53.21B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.05% 43.78B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 605398 Stock
  4. Financials Shanghai New Centurion Network Information Technology Co., Ltd.