Stock 688230 SHANGHAI PRISEMI ELECTRONICS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Prisemi Electronics Co.,Ltd.

Equities

688230

CNE100004Z55

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
32.55 CNY +5.82% Intraday chart for Shanghai Prisemi Electronics Co.,Ltd. +11.51% -22.20%
Feb. 27 Shanghai Prisemi Electronics Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Shanghai Prisemi Electronics Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 8,574 4,539 4,920
Enterprise Value (EV) 1 6,552 2,881 3,212
P/E ratio 57.6 x 38 x 51 x
Yield 0.42% 1.11% 1.43%
Capitalization / Revenue 18 x 13.5 x 15.4 x
EV / Revenue 13.8 x 8.57 x 10 x
EV / EBITDA 55 x 46.8 x 65.6 x
EV / FCF 216,873,994 x -27,602,560 x 62,648,902 x
FCF Yield 0% -0% 0%
Price to Book 4.11 x 2.09 x 2.21 x
Nbr of stocks (in thousands) 117,600 117,600 117,600
Reference price 2 72.91 38.59 41.84
Announcement Date 4/15/22 4/14/23 4/15/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 293.8 279.6 368.4 475.6 336.1 320.4
EBITDA 1 46.31 49.34 82.46 119.1 61.62 48.95
EBIT 1 44.46 47.22 79.83 116.6 56.98 40.21
Operating Margin 15.13% 16.89% 21.67% 24.5% 16.95% 12.55%
Earnings before Tax (EBT) 1 54.22 51.98 80.51 125 129.8 103.4
Net income 1 49.67 48.09 74.16 114.5 119.4 96.49
Net margin 16.91% 17.2% 20.13% 24.08% 35.53% 30.11%
EPS - 0.5459 0.8418 1.265 1.014 0.8200
Free Cash Flow - 10.6 29.87 30.21 -104.4 51.26
FCF margin - 3.79% 8.11% 6.35% -31.05% 16%
FCF Conversion (EBITDA) - 21.48% 36.23% 25.37% - 104.72%
FCF Conversion (Net income) - 22.04% 40.28% 26.38% - 53.13%
Dividend per Share - - - 0.3061 0.4286 0.6000
Announcement Date 4/9/21 4/9/21 4/9/21 4/15/22 4/14/23 4/15/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 84.5 83.8 120 2,022 1,657 1,709
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 10.6 29.9 30.2 -104 51.3
ROE (net income / shareholders' equity) - 62.1% 64.7% 10.3% 5.61% 4.39%
ROA (Net income/ Total Assets) - 18.8% 26% 6.17% 1.63% 1.12%
Assets 1 - 256.3 285 1,857 7,314 8,629
Book Value Per Share - 0.9800 1.620 17.80 18.50 18.90
Cash Flow per Share - 0.3700 0.5800 4.040 2.570 3.840
Capex 1 0.45 1.95 2.64 12.3 146 0.93
Capex / Sales 0.15% 0.7% 0.72% 2.59% 43.41% 0.29%
Announcement Date 4/9/21 4/9/21 4/9/21 4/15/22 4/14/23 4/15/24
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
SHANGHAI PRISEMI ELECTRONICS CO.,LTD. Stock Shanghai Prisemi Electronics Co.,Ltd.
-22.20% 528M
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
INTEL CORPORATION Stock Intel Corporation
-36.56% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 688230 Stock
  4. Financials Shanghai Prisemi Electronics Co.,Ltd.