Stock 300511 SHANGHAI XUERONG BIOTECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Xuerong Biotechnology Co.,Ltd.

Equities

300511

CNE100002706

Fishing & Farming

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.45 CNY +1.77% Intraday chart for Shanghai Xuerong Biotechnology Co.,Ltd. +8.15% -35.51%
Apr. 25 Shanghai Xuerong Biotechnology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Shanghai Xuerong Biotechnology Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,592 2,906 5,768 3,350 3,245 2,668
Enterprise Value (EV) 1 3,979 4,107 6,941 5,014 4,355 4,653
P/E ratio 17.1 x 13.3 x 22.9 x -10.5 x -10.9 x -14.1 x
Yield 2.01% 1.72% 0.92% - - -
Capitalization / Revenue 1.4 x 1.48 x 2.62 x 1.62 x 1.4 x 1.04 x
EV / Revenue 2.15 x 2.09 x 3.15 x 2.43 x 1.88 x 1.81 x
EV / EBITDA 10.6 x 7.41 x 11.8 x 27.8 x 11.1 x 16.7 x
EV / FCF -11.8 x 32 x -98.6 x -7.65 x -68.2 x -10.4 x
FCF Yield -8.5% 3.13% -1.01% -13.1% -1.47% -9.58%
Price to Book 1.65 x 1.67 x 2.79 x 2 x 1.86 x 1.73 x
Nbr of stocks (in thousands) 434,245 429,240 442,030 441,923 503,044 498,781
Reference price 2 5.970 6.770 13.05 7.580 6.450 5.350
Announcement Date 4/24/19 4/24/20 4/9/21 4/26/22 4/25/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,847 1,965 2,202 2,063 2,320 2,565
EBITDA 1 375.2 554.1 588.5 180.3 392.6 279.4
EBIT 1 117.6 270.8 266.2 -131.4 53.48 -41.8
Operating Margin 6.37% 13.78% 12.09% -6.37% 2.3% -1.63%
Earnings before Tax (EBT) 1 141.9 208.1 221.8 -353 -380.5 -192.1
Net income 1 151.5 220.3 247.2 -308.9 -287.2 -188.1
Net margin 8.2% 11.22% 11.23% -14.97% -12.38% -7.33%
EPS 2 0.3500 0.5100 0.5700 -0.7200 -0.5900 -0.3800
Free Cash Flow 1 -338.1 128.5 -70.42 -655.7 -63.88 -445.8
FCF margin -18.31% 6.54% -3.2% -31.78% -2.75% -17.38%
FCF Conversion (EBITDA) - 23.19% - - - -
FCF Conversion (Net income) - 58.31% - - - -
Dividend per Share 2 0.1200 0.1166 0.1200 - - -
Announcement Date 4/24/19 4/24/20 4/9/21 4/26/22 4/25/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3
Net sales 1 - 532.4 568.6
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income 222.7 - -
Net margin - - -
EPS 2 0.4500 -0.3700 -0.3400
Dividend per Share - - -
Announcement Date 4/25/23 8/29/23 10/27/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,386 1,201 1,172 1,664 1,111 1,985
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.696 x 2.167 x 1.992 x 9.229 x 2.829 x 7.104 x
Free Cash Flow 1 -338 128 -70.4 -656 -63.9 -446
ROE (net income / shareholders' equity) 8.36% 12.6% 12% -19% -24% -12.6%
ROA (Net income/ Total Assets) 1.9% 4.38% 3.96% -1.85% 0.79% -0.6%
Assets 1 7,967 5,035 6,246 16,741 -36,134 31,224
Book Value Per Share 2 3.620 4.050 4.670 3.780 3.470 3.090
Cash Flow per Share 2 0.8800 0.6700 1.750 0.7700 0.7200 0.5000
Capex 1 442 312 483 640 319 1,097
Capex / Sales 23.95% 15.9% 21.92% 31.02% 13.77% 42.77%
Announcement Date 4/24/19 4/24/20 4/9/21 4/26/22 4/25/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Vegetable, Fruit & Nut Farming

1st Jan change Capi.
SHANGHAI XUERONG BIOTECHNOLOGY CO.,LTD. Stock Shanghai Xuerong Biotechnology Co.,Ltd.
-35.51% 237M
UIE PLC Stock UIE Plc
+17.55% 1.02B
MISSION PRODUCE, INC. Stock Mission Produce, Inc.
+12.39% 803M
HORTIFRUT S.A. Stock Hortifrut S.A.
0.00% 780M
FUJIAN WANCHEN BIOTECHNOLOGY GROUP CO., LTD. Stock Fujian Wanchen Biotechnology Group Co., Ltd.
-27.92% 644M
TIANSHUI ZHONGXING BIO-TECHNOLOGY CO.,LTD. Stock Tianshui Zhongxing Bio-technology Co.,Ltd.
-12.17% 376M
HOKUTO CORPORATION Stock Hokuto Corporation
+5.36% 369M
GREAT-SUN FOODS CO., LTD. Stock Great-Sun Foods Co., Ltd.
-29.94% 282M
SCALES CORPORATION LIMITED Stock Scales Corporation Limited
-7.25% 272M
YUKIGUNI MAITAKE CO., LTD. Stock Yukiguni Maitake Co., Ltd.
+5.24% 249M
Vegetable, Fruit & Nut Farming
  1. Stock Market
  2. Equities
  3. 300511 Stock
  4. Financials Shanghai Xuerong Biotechnology Co.,Ltd.