Stock 002178 SHANGHAI YANHUA SMARTECH GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Yanhua Smartech Group Co., Ltd.

Equities

002178

CNE1000007S7

Construction & Engineering

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.35 CNY +1.64% Intraday chart for Shanghai Yanhua Smartech Group Co., Ltd. +5.84% -15.70%
2023 Wuhan Qilian Technology Co., Ltd. agreed to acquire 90% stake in Xianfeng Zhicheng Network Technology Co., Ltd. from Shanghai Yanhua Smartech Group Co., Ltd. CI
2023 Shanghai Yanhua Smartech Group Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 9,946 2,614 2,984 2,364 3,760 3,055
Enterprise Value (EV) 1 9,576 2,253 2,689 2,104 3,540 2,855
P/E ratio 463 x -9.18 x 140 x -8.74 x 528 x -20.4 x
Yield - - - - - -
Capitalization / Revenue 8.35 x 2.3 x 3.25 x 3.58 x 4.6 x 4.88 x
EV / Revenue 8.04 x 1.98 x 2.93 x 3.19 x 4.33 x 4.56 x
EV / EBITDA 3,589 x -22.9 x -1,993 x -15.5 x 71.9 x -68.6 x
EV / FCF 121 x -22.2 x 690 x 27.8 x -206 x 72.2 x
FCF Yield 0.82% -4.5% 0.15% 3.59% -0.49% 1.38%
Price to Book 8.62 x 3.11 x 3.46 x 4.18 x 6.58 x 7.24 x
Nbr of stocks (in thousands) 716,038 712,153 712,153 712,153 712,153 712,153
Reference price 2 13.89 3.670 4.190 3.320 5.280 4.290
Announcement Date 3/28/18 4/19/19 4/27/20 4/21/21 4/29/22 4/18/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,191 1,136 919.1 660.1 817.1 626
EBITDA 1 2.668 -98.37 -1.349 -135.8 49.24 -41.61
EBIT 1 -13.04 -119.7 -28.49 -168.5 13.33 -75.89
Operating Margin -1.09% -10.54% -3.1% -25.53% 1.63% -12.12%
Earnings before Tax (EBT) 1 37.81 -308.8 16.27 -315.6 8.354 -162.5
Net income 1 25.2 -285.7 23.09 -271.8 9.003 -146.3
Net margin 2.12% -25.15% 2.51% -41.17% 1.1% -23.37%
EPS 2 0.0300 -0.4000 0.0300 -0.3800 0.0100 -0.2100
Free Cash Flow 1 78.87 -101.3 3.9 75.64 -17.22 39.53
FCF margin 6.62% -8.92% 0.42% 11.46% -2.11% 6.31%
FCF Conversion (EBITDA) 2,956.22% - - - - -
FCF Conversion (Net income) 312.95% - 16.89% - - -
Dividend per Share - - - - - -
Announcement Date 3/28/18 4/19/19 4/27/20 4/21/21 4/29/22 4/18/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -8.623
Net margin -
EPS 2 -0.0100
Dividend per Share -
Announcement Date 4/29/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 370 360 295 260 220 200
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 78.9 -101 3.9 75.6 -17.2 39.5
ROE (net income / shareholders' equity) 2.47% -25.9% 1.1% -32.4% 1.22% -23.5%
ROA (Net income/ Total Assets) -0.36% -3.53% -0.88% -5.6% 0.48% -2.79%
Assets 1 -7,003 8,086 -2,623 4,856 1,889 5,246
Book Value Per Share 2 1.610 1.180 1.210 0.7900 0.8000 0.5900
Cash Flow per Share 2 0.6700 0.6600 0.5800 0.5300 0.5500 0.5200
Capex 1 26.4 25.6 55.1 39.2 36.8 47.4
Capex / Sales 2.22% 2.25% 6% 5.94% 4.5% 7.57%
Announcement Date 3/28/18 4/19/19 4/27/20 4/21/21 4/29/22 4/18/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Building Contractors

1st Jan change Capi.
SHANGHAI YANHUA SMARTECH GROUP CO., LTD. Stock Shanghai Yanhua Smartech Group Co., Ltd.
-15.70% 428M
TOPBUILD CORP. Stock TopBuild Corp.
+8.77% 12.95B
INSTALLED BUILDING PRODUCTS, INC. Stock Installed Building Products, Inc.
+31.09% 6.82B
SINOMA INTERNATIONAL ENGINEERING CO.,LTD Stock Sinoma International Engineering Co.,Ltd
+35.55% 4.62B
INSTALCO AB Stock Instalco AB
-5.43% 931M
ENVISION GREENWISE HOLDINGS LIMITED Stock Envision Greenwise Holdings Limited
+75.61% 577M
KERJAYA PROSPEK GROUP Stock Kerjaya Prospek Group
+16.13% 476M
DA-CIN CONSTRUCTION CO.,LTD. Stock Da-Cin Construction Co.,Ltd.
+27.66% 449M
JIU HAN SYSTEM TECHNOLOGY CO., LTD. Stock Jiu Han System Technology Co., Ltd.
+32.00% 398M
CHI KAN HOLDINGS LIMITED Stock Chi Kan Holdings Limited
-9.32% 373M
Building Contractors
  1. Stock Market
  2. Equities
  3. 002178 Stock
  4. Financials Shanghai Yanhua Smartech Group Co., Ltd.