Financials Shannon Semiconductor Technology Co.,Ltd.

Equities

300475

CNE1000020T8

Computer Hardware

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
38.57 CNY +4.22% Intraday chart for Shannon Semiconductor Technology Co.,Ltd. +6.34% +14.15%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 4,028 11,655 7,216 15,461 17,648 -
Enterprise Value (EV) 1 4,028 11,655 7,216 15,461 17,648 17,648
P/E ratio 63.9 x 52.4 x 22.9 x 40.2 x 45.9 x 41 x
Yield - - 0.81% 0.49% 0.44% 0.49%
Capitalization / Revenue - - 0.52 x 1.37 x 1.15 x 1.01 x
EV / Revenue - - 0.52 x 1.37 x 1.15 x 1.01 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 3.77 x 5.88 x 6.94 x 6.09 x
Nbr of stocks (in thousands) 420,000 420,000 420,000 457,566 457,566 -
Reference price 2 9.590 27.75 17.18 33.79 38.57 38.57
Announcement Date 3/30/21 4/15/22 4/16/23 4/24/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - - 13,772 11,268 15,367 17,486
EBITDA - - - - - -
EBIT 1 - - 389.2 469.6 474 530
Operating Margin - - 2.83% 4.17% 3.08% 3.03%
Earnings before Tax (EBT) 1 - - 389.7 469.7 475 531
Net income 1 64.38 223.9 313.7 377.7 384 429
Net margin - - 2.28% 3.35% 2.5% 2.45%
EPS 2 0.1500 0.5300 0.7500 0.8400 0.8400 0.9400
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 0.1400 0.1660 0.1700 0.1900
Announcement Date 3/30/21 4/15/22 4/16/23 4/24/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 18% 15.9% 15.1% 14.8%
ROA (Net income/ Total Assets) - - - - 8.4% 8.6%
Assets 1 - - - - 4,571 4,988
Book Value Per Share 2 - - 4.560 5.740 5.560 6.330
Cash Flow per Share 2 - - -1.620 1.560 0.1100 0.3200
Capex 1 - - 2.59 7.05 9 9
Capex / Sales - - 0.02% 0.06% 0.06% 0.05%
Announcement Date 3/30/21 4/15/22 4/16/23 4/24/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
38.57
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300475 Stock
  4. Financials Shannon Semiconductor Technology Co.,Ltd.