Stock 000723 SHANXI MEIJIN ENERGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanxi Meijin Energy Co.,Ltd.

Equities

000723

CNE0000005J2

Iron & Steel

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.2 CNY +1.81% Intraday chart for Shanxi Meijin Energy Co.,Ltd. -1.12% -6.91%
Apr. 26 Shanxi Meijin Energy Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 26 Shanxi Meijin Energy Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 13,133 38,656 27,242 69,306 39,025 28,813
Enterprise Value (EV) 1 15,506 40,143 28,365 70,489 38,564 28,271
P/E ratio 7.3 x 41 x 39.3 x 27.1 x 17.7 x 95.1 x
Yield 6.23% - - 1.23% - -
Capitalization / Revenue 0.87 x 2.74 x 2.12 x 3.26 x 1.59 x 1.38 x
EV / Revenue 1.02 x 2.85 x 2.21 x 3.31 x 1.57 x 1.36 x
EV / EBITDA 4.21 x 15.9 x 11.3 x 12.1 x 8.01 x 12.9 x
EV / FCF 8.6 x 25.7 x 12.4 x 30.6 x 15.7 x -40 x
FCF Yield 11.6% 3.9% 8.07% 3.27% 6.37% -2.5%
Price to Book 1.85 x 4.73 x 2.85 x 5.58 x 2.59 x 1.32 x
Nbr of stocks (in thousands) 4,091,369 4,099,263 4,078,093 4,270,271 4,326,444 4,326,229
Reference price 2 3.210 9.430 6.680 16.23 9.020 6.660
Announcement Date 3/17/19 4/24/20 4/29/21 4/27/22 4/25/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15,147 14,090 12,846 21,288 24,600 20,811
EBITDA 1 3,684 2,521 2,521 5,812 4,817 2,185
EBIT 1 2,988 1,726 1,661 4,729 3,424 791.8
Operating Margin 19.73% 12.25% 12.93% 22.21% 13.92% 3.8%
Earnings before Tax (EBT) 1 2,760 1,476 1,140 4,082 2,995 382.6
Net income 1 1,797 955.7 704.5 2,567 2,209 289
Net margin 11.87% 6.78% 5.48% 12.06% 8.98% 1.39%
EPS 2 0.4400 0.2300 0.1700 0.6000 0.5100 0.0700
Free Cash Flow 1 1,803 1,564 2,290 2,306 2,458 -706.7
FCF margin 11.9% 11.1% 17.83% 10.83% 9.99% -3.4%
FCF Conversion (EBITDA) 48.94% 62.02% 90.84% 39.68% 51.02% -
FCF Conversion (Net income) 100.32% 163.63% 325.11% 89.85% 111.24% -
Dividend per Share 2 0.2000 - - 0.2000 - -
Announcement Date 3/17/19 4/24/20 4/29/21 4/27/22 4/25/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,373 1,487 1,123 1,182 - -
Net Cash position 1 - - - - 461 542
Leverage (Debt/EBITDA) 0.6441 x 0.5899 x 0.4455 x 0.2034 x - -
Free Cash Flow 1 1,803 1,564 2,290 2,306 2,458 -707
ROE (net income / shareholders' equity) 24.5% 12.5% 8.38% 24% 14.5% 0.94%
ROA (Net income/ Total Assets) 10.7% 5.63% 4.62% 10.5% 6.49% 1.25%
Assets 1 16,809 16,974 15,255 24,542 34,035 23,092
Book Value Per Share 2 1.740 1.990 2.340 2.910 3.480 5.030
Cash Flow per Share 2 0.3000 0.3800 0.6500 0.3500 1.160 2.060
Capex 1 748 912 2,626 2,056 2,668 5,506
Capex / Sales 4.94% 6.47% 20.44% 9.66% 10.85% 26.46%
Announcement Date 3/17/19 4/24/20 4/29/21 4/27/22 4/25/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Coke Coal Mining

1st Jan change Capi.
SHANXI MEIJIN ENERGY CO.,LTD. Stock Shanxi Meijin Energy Co.,Ltd.
-6.91% 3.69B
ALPHA METALLURGICAL RESOURCES, INC. Stock Alpha Metallurgical Resources, Inc.
+1.47% 4.47B
WARRIOR MET COAL, INC. Stock Warrior Met Coal, Inc.
+15.02% 3.67B
PT ADARO MINERALS INDONESIA TBK Stock PT Adaro Minerals Indonesia Tbk
-2.94% 3.33B
SHOUGANG FUSHAN RESOURCES GROUP LIMITED Stock Shougang Fushan Resources Group Limited
+1.39% 1.84B
CORONADO GLOBAL RESOURCES INC. Stock Coronado Global Resources Inc.
-33.24% 1.28B
SHAANXI HEIMAO COKING CO., LTD. Stock Shaanxi Heimao Coking Co., Ltd.
-24.33% 956M
SUNCOKE ENERGY, INC. Stock SunCoke Energy, Inc.
-1.58% 889M
RAMACO RESOURCES, INC. Stock Ramaco Resources, Inc.
-6.98% 809M
BOWEN COKING COAL LIMITED Stock Bowen Coking Coal Limited
-50.00% 92.74M
Coke Coal Mining
  1. Stock Market
  2. Equities
  3. 000723 Stock
  4. Financials Shanxi Meijin Energy Co.,Ltd.