Stock 688183 SHENGYI ELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shengyi Electronics Co., Ltd.

Equities

688183

CNE100005428

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
10.25 CNY +3.54% Intraday chart for Shengyi Electronics Co., Ltd. +6.88% -9.85%
Apr. 26 Shengyi Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 28 Shengyi Electronics Co., Ltd. announces an Equity Buyback for CNY 150 million worth of its shares. CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 11,612 7,744 9,458
Enterprise Value (EV) 1 11,602 8,036 10,097
P/E ratio 42.3 x 24.5 x -379 x
Yield 1.15% 1.72% -
Capitalization / Revenue 3.18 x 2.19 x 2.89 x
EV / Revenue 3.18 x 2.27 x 3.08 x
EV / EBITDA 24.8 x 14.8 x 48.7 x
EV / FCF -14.2 x -39.2 x -18.6 x
FCF Yield -7.05% -2.55% -5.39%
Price to Book 2.97 x 1.9 x 2.41 x
Nbr of stocks (in thousands) 831,821 831,821 831,821
Reference price 2 13.96 9.310 11.37
Announcement Date 3/24/22 3/27/23 3/27/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,054 3,096 3,634 3,647 3,535 3,273
EBITDA 1 345.4 642.3 683 468 544.3 207.1
EBIT 1 254.1 533.2 528.2 259.4 314.1 -59.3
Operating Margin 12.37% 17.22% 14.54% 7.11% 8.89% -1.81%
Earnings before Tax (EBT) 1 240.4 506.1 496.7 279.6 309.9 -56.88
Net income 1 213.2 441.2 439.2 264.3 312.9 -24.99
Net margin 10.38% 14.25% 12.09% 7.25% 8.85% -0.76%
EPS 2 0.3200 0.6600 0.6600 0.3300 0.3800 -0.0300
Free Cash Flow 1 -12.25 -335.6 -412.6 -817.8 -205.2 -543.9
FCF margin -0.6% -10.84% -11.36% -22.42% -5.81% -16.62%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.3300 0.3300 0.1600 0.1600 -
Announcement Date 1/28/21 1/28/21 3/25/21 3/24/22 3/27/23 3/27/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 267 721 1,179 - 292 639
Net Cash position 1 - - - 10 - -
Leverage (Debt/EBITDA) 0.7724 x 1.122 x 1.726 x - 0.5361 x 3.086 x
Free Cash Flow 1 -12.3 -336 -413 -818 -205 -544
ROE (net income / shareholders' equity) 15.9% 28.3% 24% 9.04% 7.83% -0.62%
ROA (Net income/ Total Assets) 7.13% 11% 7.93% 2.95% 2.93% -0.56%
Assets 1 2,989 4,010 5,537 8,965 10,672 4,466
Book Value Per Share 2 2.100 2.590 2.920 4.690 4.910 4.720
Cash Flow per Share 2 0.0700 0.3000 0.2400 1.400 1.400 0.5200
Capex 1 271 584 1,065 983 687 619
Capex / Sales 13.2% 18.86% 29.32% 26.95% 19.44% 18.91%
Announcement Date 1/28/21 1/28/21 3/25/21 3/24/22 3/27/23 3/27/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
SHENGYI ELECTRONICS CO., LTD. Stock Shengyi Electronics Co., Ltd.
-9.85% 1.14B
MEDIATEK INC. Stock MediaTek Inc.
0.00% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-4.62% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+20.89% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.58% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+4.55% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+9.63% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-15.66% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.75% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-11.37% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 688183 Stock
  4. Financials Shengyi Electronics Co., Ltd.