Stock 300991 SHENZHEN CHUANGYITONG TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Chuangyitong Technology Co.,Ltd.

Equities

300991

CNE100004L28

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-06-06 pm EDT 		5-day change 1st Jan Change
15.6 CNY -1.45% Intraday chart for Shenzhen Chuangyitong Technology Co.,Ltd. -9.30% -10.24%
May. 24 Shenzhen Chuangyitong Technology Co.,Ltd. Announces 2023 Final Profit Distribution Plan to Be Implemented (A Shares), Payable on 30 May 2024 CI
May. 09 Shenzhen Chuangyitong Technology Co.,Ltd. Approves Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 2,962 1,938 2,503
Enterprise Value (EV) 1 3,023 2,174 2,777
P/E ratio 37 x 224 x 217 x
Yield 1.19% 0.15% 0.17%
Capitalization / Revenue 5.93 x 4.49 x 4.62 x
EV / Revenue 6.05 x 5.04 x 5.13 x
EV / EBITDA 34.3 x 76.7 x 41.7 x
EV / FCF -8.85 x -32 x -37.3 x
FCF Yield -11.3% -3.13% -2.68%
Price to Book 4.55 x 3.07 x 3.91 x
Nbr of stocks (in thousands) 144,000 144,000 144,000
Reference price 2 20.57 13.46 17.38
Announcement Date 4/14/22 4/5/23 4/8/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 367.6 441.1 461.8 499.2 431.2 541.5
EBITDA 1 52.53 76.74 89.44 88.06 28.34 66.59
EBIT 1 45.74 70.84 82.49 73.68 4.237 25.45
Operating Margin 12.44% 16.06% 17.86% 14.76% 0.98% 4.7%
Earnings before Tax (EBT) 1 46.47 74.21 85.11 79.46 8.104 13.26
Net income 1 41.42 65.12 74.82 72.03 8.504 11.31
Net margin 11.27% 14.76% 16.2% 14.43% 1.97% 2.09%
EPS 2 0.3813 0.6000 0.6938 0.5563 0.0600 0.0800
Free Cash Flow 1 -63.68 -12.66 -29.48 -341.4 -67.99 -74.54
FCF margin -17.32% -2.87% -6.38% -68.39% -15.77% -13.76%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.2438 0.0200 0.0300
Announcement Date 11/18/20 11/18/20 4/26/21 4/14/22 4/5/23 4/8/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 33.1 60.7 236 274
Net Cash position 1 33.5 52.5 - - - -
Leverage (Debt/EBITDA) - - 0.3699 x 0.6888 x 8.331 x 4.119 x
Free Cash Flow 1 -63.7 -12.7 -29.5 -341 -68 -74.5
ROE (net income / shareholders' equity) 24.6% 29.2% 25.3% 14.6% 1.28% 1.64%
ROA (Net income/ Total Assets) 8.88% 10.6% 8.78% 5.13% 0.23% 1.22%
Assets 1 466.5 613.8 852.1 1,405 3,728 925.1
Book Value Per Share 2 1.740 2.350 3.050 4.520 4.380 4.450
Cash Flow per Share 2 0.5500 0.7800 0.6200 1.120 0.6100 0.8200
Capex 1 95 45.3 164 313 142 85.1
Capex / Sales 25.85% 10.28% 35.42% 62.62% 32.85% 15.71%
Announcement Date 11/18/20 11/18/20 4/26/21 4/14/22 4/5/23 4/8/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electronic Component

1st Jan change Capi.
SHENZHEN CHUANGYITONG TECHNOLOGY CO.,LTD. Stock Shenzhen Chuangyitong Technology Co.,Ltd.
-10.24% 310M
AMPHENOL CORPORATION Stock Amphenol Corporation
+31.79% 78.46B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+69.86% 75.85B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
+1.84% 36.57B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-6.53% 31.9B
JABIL INC. Stock Jabil Inc.
-10.61% 13.73B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-5.13% 10.82B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+18.48% 10.66B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
-2.87% 10.25B
COHERENT CORP. Stock Coherent Corp.
+51.34% 10.04B
Electronic Component
  1. Stock Market
  2. Equities
  3. 300991 Stock
  4. Financials Shenzhen Chuangyitong Technology Co.,Ltd.