Financials Shenzhen Fastprint Circuit Tech Co.,Ltd.

Equities

002436

CNE100000QD5

Semiconductors

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
11.92 CNY +4.10% Intraday chart for Shenzhen Fastprint Circuit Tech Co.,Ltd. +11.72% -19.08%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,112 14,076 20,831 16,355 24,887 20,111 - -
Enterprise Value (EV) 1 12,112 14,076 20,831 16,355 27,070 23,322 23,198 20,111
P/E ratio 40.7 x 27 x 33.3 x 29.3 x 113 x 44.7 x 33.2 x 17.8 x
Yield 0.98% - - 0.83% 0.34% 0.5% 0.84% 1.43%
Capitalization / Revenue 3.19 x - 4.13 x 3.05 x 4.64 x 2.84 x 2.26 x 1.61 x
EV / Revenue 3.19 x - 4.13 x 3.05 x 5.05 x 3.29 x 2.6 x 1.61 x
EV / EBITDA - - 23.7 x 20.7 x 63.5 x 24.8 x 16.5 x 10.3 x
EV / FCF - - - - -15.4 x -200 x 62.2 x 51.9 x
FCF Yield - - - - -6.47% -0.5% 1.61% 1.93%
Price to Book 4.33 x - 5.59 x 2.51 x 4.7 x 3 x 2.76 x 2.86 x
Nbr of stocks (in thousands) 1,487,908 1,487,908 1,487,918 1,689,546 1,689,551 1,687,196 - -
Reference price 2 8.140 9.460 14.00 9.680 14.73 11.92 11.92 11.92
Announcement Date 2/24/20 4/14/21 4/9/22 3/30/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,792 - 5,040 5,354 5,360 7,089 8,908 12,514
EBITDA 1 - - 879.4 791.9 426.3 939.2 1,409 1,958
EBIT 1 368.3 - 667.7 496.9 36.23 331 684.9 1,050
Operating Margin 9.71% - 13.25% 9.28% 0.68% 4.67% 7.69% 8.39%
Earnings before Tax (EBT) 1 366.4 - 669.3 501.2 33.26 338 687.3 1,056
Net income 1 303 521.6 621.5 525.6 211.2 457 708.3 1,129
Net margin 7.99% - 12.33% 9.82% 3.94% 6.45% 7.95% 9.02%
EPS 2 0.2000 0.3500 0.4200 0.3300 0.1300 0.2668 0.3588 0.6700
Free Cash Flow 1 - - - - -1,753 -116.6 372.9 387.8
FCF margin - - - - -32.7% -1.65% 4.19% 3.1%
FCF Conversion (EBITDA) - - - - - - 26.47% 19.8%
FCF Conversion (Net income) - - - - - - 52.65% 34.35%
Dividend per Share 2 0.0800 - - 0.0800 0.0500 0.0600 0.1005 0.1700
Announcement Date 2/24/20 4/14/21 4/9/22 3/30/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 S1 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4
Net sales - - 1,371 - - -
EBITDA - - - - - -
EBIT - - -68.67 - - -
Operating Margin - - -5.01% - - -
Earnings before Tax (EBT) - - - - - -
Net income 18.06 172.4 - - - -
Net margin - - - - - -
EPS 0.0100 0.1000 0.0200 - - -
Dividend per Share 1 - - - - - 0.0626
Announcement Date 8/21/23 10/26/23 4/24/24 - - -
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 2,183 3,211 3,087 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - 5.12 x 3.419 x 2.191 x -
Free Cash Flow 1 - - - - -1,753 -117 373 388
ROE (net income / shareholders' equity) 11.5% - 17.7% 10.8% 3.41% 6.66% 9.62% 16%
ROA (Net income/ Total Assets) 5.88% - 8.59% 5.21% - 2.53% 5.08% 5.62%
Assets 1 5,153 - 7,233 10,095 - 18,063 13,943 20,089
Book Value Per Share 2 1.880 - 2.510 3.850 3.140 3.970 4.310 4.170
Cash Flow per Share 2 0.3500 - 0.3900 0.4300 0.0700 0.1600 0.6300 1.070
Capex 1 354 - 1,069 2,366 1,878 997 927 1,113
Capex / Sales 9.32% - 21.22% 44.19% 35.04% 14.07% 10.41% 8.89%
Announcement Date 2/24/20 4/14/21 4/9/22 3/30/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
11.92 CNY
Average target price
15.3 CNY
Spread / Average Target
+28.36%
Consensus
  1. Stock Market
  2. Equities
  3. 002436 Stock
  4. Financials Shenzhen Fastprint Circuit Tech Co.,Ltd.