Financials Shenzhen Fine Made Electronics Group Co., Ltd.

Equities

300671

CNE100002NR8

Semiconductors

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
22.69 CNY +5.29% Intraday chart for Shenzhen Fine Made Electronics Group Co., Ltd. +13.73% -29.82%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,432 3,143 6,852 17,562 8,898 7,039
Enterprise Value (EV) 1 2,447 3,255 6,825 16,594 8,754 7,148
P/E ratio 45.1 x 85.2 x 65.8 x 37 x -51.7 x -20.2 x
Yield - - 0.46% 0.37% - -
Capitalization / Revenue 4.9 x 5.25 x 8.19 x 12.8 x 11.5 x 10 x
EV / Revenue 4.93 x 5.44 x 8.16 x 12.1 x 11.4 x 10.2 x
EV / EBITDA 32.7 x 47.7 x 49.5 x 31.4 x -43.5 x -72 x
EV / FCF -25.7 x -52 x -40 x 280 x -15.8 x -1,108 x
FCF Yield -3.89% -1.92% -2.5% 0.36% -6.31% -0.09%
Price to Book 4.38 x 5.31 x 6.61 x 7.36 x 4.07 x 3.87 x
Nbr of stocks (in thousands) 184,457 184,457 204,953 216,685 217,724 217,724
Reference price 2 13.18 17.04 33.43 81.05 40.87 32.33
Announcement Date 4/3/19 4/23/20 4/8/21 4/18/22 4/12/23 4/23/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 496.7 598.2 836.2 1,370 771.3 701.7
EBITDA 1 74.8 68.18 137.9 528.2 -201.1 -99.31
EBIT 1 49.8 38.94 101.2 477.4 -261.3 -162.8
Operating Margin 10.03% 6.51% 12.1% 34.85% -33.88% -23.2%
Earnings before Tax (EBT) 1 56.66 38.49 107.8 498.4 -239.3 -375.5
Net income 1 54.19 36.85 100.5 456.4 -172.7 -347.9
Net margin 10.91% 6.16% 12.01% 33.32% -22.39% -49.58%
EPS 2 0.2923 0.2000 0.5077 2.190 -0.7900 -1.600
Free Cash Flow 1 -95.08 -62.61 -170.7 59.17 -552.4 -6.453
FCF margin -19.14% -10.47% -20.41% 4.32% -71.61% -0.92%
FCF Conversion (EBITDA) - - - 11.2% - -
FCF Conversion (Net income) - - - 12.96% - -
Dividend per Share - - 0.1538 0.3000 - -
Announcement Date 4/3/19 4/23/20 4/8/21 4/18/22 4/12/23 4/23/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 15.3 112 - - - 109
Net Cash position 1 - - 26.9 969 144 -
Leverage (Debt/EBITDA) 0.205 x 1.644 x - - - -1.093 x
Free Cash Flow 1 -95.1 -62.6 -171 59.2 -552 -6.45
ROE (net income / shareholders' equity) 10.1% 6.39% 12.3% 26.4% -8.53% -17.1%
ROA (Net income/ Total Assets) 3.96% 2.55% 4.71% 12.9% -5.23% -3.29%
Assets 1 1,367 1,445 2,133 3,532 3,299 10,581
Book Value Per Share 2 3.010 3.210 5.060 11.00 10.00 8.350
Cash Flow per Share 2 0.5200 0.5800 0.9800 4.190 1.810 1.340
Capex 1 79.6 30.2 93.1 101 513 211
Capex / Sales 16.03% 5.05% 11.14% 7.34% 66.47% 30.05%
Announcement Date 4/3/19 4/23/20 4/8/21 4/18/22 4/12/23 4/23/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 300671 Stock
  4. Financials Shenzhen Fine Made Electronics Group Co., Ltd.