SHENZHEN JAME TECHNOLOGY CORP., LTD. Financials Shenzhen Jame Technology Corp., Ltd.
Equities
300868
CNE1000047D5
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.67 CNY | -2.13% |
|
+3.02% | -32.46% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 5,715 | 3,297 | 1,924 | 2,737 |
| Enterprise Value (EV) 1 | 4,268 | 2,057 | 856 | 2,737 |
| P/E ratio | 44.8 x | 125 x | -16.7 x | -29.9 x |
| Yield | 0.85% | - | - | - |
| Capitalization / Revenue | 6.69 x | 4.61 x | 2.68 x | 4.05 x |
| EV / Revenue | 4.99 x | 2.88 x | 1.19 x | 4.05 x |
| EV / EBITDA | 31.7 x | 364 x | -4.99 x | -54.3 x |
| EV / FCF | 259 x | -17 x | -8.78 x | - |
| FCF Yield | 0.39% | -5.87% | -11.4% | - |
| Price to Book | 3.17 x | 1.86 x | 1.18 x | - |
| Nbr of stocks (in thousands) | 128,000 | 128,000 | 126,000 | 126,000 |
| Reference price 2 | 44.65 | 25.76 | 15.27 | 21.72 |
| Announcement Date | 4/23/21 | 4/19/22 | 4/25/23 | 4/24/24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 646.9 | 829.3 | 854.7 | 715 | 719.2 | 676.5 |
| EBITDA 1 | 71.98 | 160.7 | 134.7 | 5.654 | -171.5 | -50.41 |
| EBIT 1 | 62.07 | 149.8 | 122.5 | -8.368 | -196.6 | -71.2 |
| Operating Margin | 9.59% | 18.06% | 14.33% | -1.17% | -27.34% | -10.53% |
| Earnings before Tax (EBT) 1 | 70.7 | 150 | 126.1 | 28.52 | -133.5 | -89.54 |
| Net income 1 | 61.3 | 131.2 | 106.4 | 26.42 | -115.9 | -91.62 |
| Net margin | 9.47% | 15.82% | 12.45% | 3.7% | -16.12% | -13.54% |
| EPS 2 | 0.6385 | 1.366 | 0.9972 | 0.2064 | -0.9155 | -0.7272 |
| Free Cash Flow 1 | 17.12 | 97.27 | 16.5 | -120.8 | -97.51 | - |
| FCF margin | 2.65% | 11.73% | 1.93% | -16.9% | -13.56% | - |
| FCF Conversion (EBITDA) | 23.79% | 60.53% | 12.25% | - | - | - |
| FCF Conversion (Net income) | 27.93% | 74.16% | 15.51% | - | - | - |
| Dividend per Share | - | - | 0.3800 | - | - | - |
| Announcement Date | 7/30/20 | 7/30/20 | 4/23/21 | 4/19/22 | 4/25/23 | 4/24/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 116 | 218 | 1,447 | 1,240 | 1,068 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 17.1 | 97.3 | 16.5 | -121 | -97.5 | - |
| ROE (net income / shareholders' equity) | 16.1% | 28.8% | 9.21% | 1.48% | -6.9% | - |
| ROA (Net income/ Total Assets) | 7.13% | 13.8% | 5.37% | -0.24% | -5.61% | - |
| Assets 1 | 859.2 | 949.5 | 1,982 | -11,101 | 2,066 | - |
| Book Value Per Share 2 | 4.220 | 5.280 | 14.10 | 13.90 | 12.90 | - |
| Cash Flow per Share 2 | 1.430 | 2.570 | 11.60 | 0.7600 | 0.7700 | - |
| Capex 1 | 35.5 | 34.9 | 67.2 | 127 | 42.8 | 31.5 |
| Capex / Sales | 5.49% | 4.21% | 7.86% | 17.81% | 5.96% | 4.65% |
| Announcement Date | 7/30/20 | 7/30/20 | 4/23/21 | 4/19/22 | 4/25/23 | 4/24/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -32.46% | 254M | |
| +11.65% | 110B | |
| -4.18% | 28.8B | |
| +11.79% | 22.19B | |
| -13.66% | 18.27B | |
| -7.70% | 17.5B | |
| +13.27% | 15.92B | |
| -8.40% | 11.75B | |
| -1.88% | 10.61B | |
| -2.81% | 9.65B |
- Stock Market
- Equities
- 300868 Stock
- Financials Shenzhen Jame Technology Corp., Ltd.
