Stock 603228 SHENZHEN KINWONG ELECTRONIC CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Kinwong Electronic Co., Ltd.

Equities

603228

CNE100002FZ7

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
20.56 CNY +3.21% Intraday chart for Shenzhen Kinwong Electronic Co., Ltd. +7.98% -8.87%
12:00am Shenzhen Kinwong Electronic Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Shenzhen Kinwong Electronic Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 20,546 26,396 25,733 29,408 17,148 17,309 17,309 -
Enterprise Value (EV) 1 20,546 26,396 25,733 29,408 17,148 18,993 17,309 17,309
P/E ratio 25.4 x 31.1 x 27.4 x 31.1 x 15.9 x 20.3 x 12.1 x 10.2 x
Yield 1.5% 0.68% 1% 0.87% - 2.22% 2.29% 2.7%
Capitalization / Revenue 4.12 x 4.17 x 3.64 x 3.09 x 1.63 x 1.77 x 1.3 x 1.13 x
EV / Revenue 4.12 x 4.17 x 3.64 x 3.09 x 1.63 x 1.77 x 1.3 x 1.13 x
EV / EBITDA - - - 20,105,289 x - - - -
EV / FCF - - - - - 28.4 x 94.1 x 23.4 x
FCF Yield - - - - - 3.52% 1.06% 4.27%
Price to Book 5.29 x 4.87 x 4.12 x 4.22 x 2.21 x 2.29 x 1.73 x 1.52 x
Nbr of stocks (in thousands) 805,560 843,320 853,484 851,672 847,250 841,874 841,874 -
Reference price 2 25.51 31.30 30.15 34.53 20.24 20.56 20.56 20.56
Announcement Date 3/29/19 3/16/20 3/30/21 4/29/22 2/2/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 4,986 6,332 7,064 9,532 10,514 10,757 13,265 15,354
EBITDA - - - 1,463 - - - -
EBIT 1 923.7 927 1,057 1,046 1,231 1,052 1,653 1,961
Operating Margin 18.53% 14.64% 14.96% 10.98% 11.71% 9.78% 12.46% 12.77%
Earnings before Tax (EBT) 1 923.2 912 1,054 1,043 1,226 1,048 1,648 1,956
Net income 1 802.7 837.1 921 935.3 1,066 936.3 1,433 1,702
Net margin 16.1% 13.22% 13.04% 9.81% 10.14% 8.7% 10.81% 11.08%
EPS 2 1.005 1.007 1.100 1.110 1.270 1.110 1.697 2.017
Free Cash Flow 1 - - - - - 668.7 184 739
FCF margin - - - - - 6.22% 1.39% 4.81%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - 71.42% 12.84% 43.43%
Dividend per Share 2 0.3826 0.2143 0.3000 0.3000 - 0.5000 0.4700 0.5550
Announcement Date 3/29/19 3/16/20 3/30/21 4/29/22 2/2/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - - 669 184 739
ROE (net income / shareholders' equity) 22% 17.2% 15.6% 13.6% 13.9% 11.1% 14.4% 15.1%
ROA (Net income/ Total Assets) - - 8.8% - - - - -
Assets 1 - - 10,462 - - - - -
Book Value Per Share 2 4.820 6.430 7.310 8.180 9.160 9.850 11.90 13.50
Cash Flow per Share 2 1.000 1.040 1.790 1.340 1.840 2.510 2.200 2.590
Capex 1 524 901 1,872 2,385 1,859 1,447 1,612 1,582
Capex / Sales 10.5% 14.23% 26.5% 25.02% 17.68% 13.45% 12.15% 10.31%
Announcement Date 3/29/19 3/16/20 3/30/21 4/29/22 2/2/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shenzhen Kinwong Electronic Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
20.56
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
SHENZHEN KINWONG ELECTRONIC CO., LTD. Stock Shenzhen Kinwong Electronic Co., Ltd.
-8.87% 2.39B
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+1.72% 100B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 603228 Stock
  4. Financials Shenzhen Kinwong Electronic Co., Ltd.