Financials Shenzhen Leo-King Environmental Group Company Limited

Equities

301305

CNE1000061X4

Construction & Engineering

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-19 pm EDT 5-day change 1st Jan Change
17.52 CNY +1.80% Intraday chart for Shenzhen Leo-King Environmental Group Company Limited +2.10% -2.94%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 4,396 4,138 - -
Enterprise Value (EV) 1 4,396 4,138 4,138 4,138
P/E ratio - - - -
Yield - - - -
Capitalization / Revenue 2.51 x 1.49 x 1.2 x 1.11 x
EV / Revenue 2.51 x 1.49 x 1.2 x 1.11 x
EV / EBITDA 12.8 x 8.46 x 6.39 x 5.45 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 1.17 x 1.09 x 1.01 x
Nbr of stocks (in thousands) 243,571 243,571 - -
Reference price 2 18.05 17.52 17.52 17.52
Announcement Date 4/18/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,753 2,777 3,452 3,722
EBITDA 1 - 343.9 489 648 760
EBIT 1 - 187.6 294 416 498
Operating Margin - 10.7% 10.59% 12.05% 13.38%
Earnings before Tax (EBT) - - - - -
Net income 242.5 - - - -
Net margin - - - - -
EPS 1.330 - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/27/23 4/18/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 6.49% 7.3% 9.6% 10.7%
ROA (Net income/ Total Assets) - 3.43% 4.1% 5.2% 5.7%
Assets - - - - -
Book Value Per Share 1 - - 15.00 16.10 17.30
Cash Flow per Share - - - - -
Capex 2 - 365 650 1,030 430
Capex / Sales - 20.85% 23.41% 29.84% 11.55%
Announcement Date 4/27/23 4/18/24 - - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
17.52 CNY
Average target price
27 CNY
Spread / Average Target
+54.11%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301305 Stock
  4. Financials Shenzhen Leo-King Environmental Group Company Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW