Stock 002831 SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ShenZhen YUTO Packaging Technology Co., Ltd.

Equities

002831

CNE100002H00

Paper Packaging

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
26.31 CNY +3.14% Intraday chart for ShenZhen YUTO Packaging Technology Co., Ltd. +5.11% -4.36%
Apr. 26 ShenZhen YUTO Packaging Technology Co., Ltd. Proposes Final Dividend for 2023 CI
Apr. 25 ShenZhen YUTO Packaging Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 23,222 26,652 31,349 30,465 25,286 24,069 -
Enterprise Value (EV) 1 25,110 28,455 33,862 32,984 27,118 30,522 26,974
P/E ratio 22.2 x 24.1 x 31 x 20.5 x 17.5 x 13.8 x 11.7 x
Yield 1.05% 0.91% 0.65% 0.99% 2.25% 3.25% 3.99%
Capitalization / Revenue 2.36 x 2.26 x 2.11 x 1.86 x 1.66 x 1.3 x 1.13 x
EV / Revenue 2.55 x 2.41 x 2.28 x 2.02 x 1.78 x 1.65 x 1.27 x
EV / EBITDA 14.9 x 15.4 x 17.7 x 13.1 x 10.8 x 9.91 x 7.71 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 3.66 x 3.37 x 3.38 x 3 x 2.32 x 2.05 x 1.71 x
Nbr of stocks (in thousands) 874,662 870,409 930,514 921,220 919,172 914,841 -
Reference price 2 26.55 30.62 33.69 33.07 27.51 26.31 26.31
Announcement Date 2/28/20 4/27/21 4/26/22 4/26/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 9,845 11,789 14,850 16,362 15,223 18,500 21,303
EBITDA 1 1,681 1,851 1,912 2,519 2,515 3,081 3,498
EBIT 1 1,273 1,353 1,215 1,857 1,790 2,202 2,549
Operating Margin 12.93% 11.47% 8.18% 11.35% 11.76% 11.9% 11.96%
Earnings before Tax (EBT) 1 1,263 1,333 1,204 1,806 1,769 2,131 2,510
Net income 1 1,045 1,120 1,017 1,488 1,438 1,810 2,123
Net margin 10.61% 9.5% 6.85% 9.09% 9.45% 9.78% 9.97%
EPS 2 1.195 1.269 1.087 1.611 1.570 1.904 2.242
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.2800 0.2800 0.2200 0.3260 0.6200 0.8560 1.050
Announcement Date 2/28/20 4/27/21 4/26/22 4/26/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q4 2022 Q3
Net sales 1 6,052 4,795 4,766
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income 335.9 349.7 -
Net margin 5.55% 7.29% -
EPS - - -
Dividend per Share - - -
Announcement Date 8/29/21 4/26/22 10/25/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 1,887 1,803 2,513 2,519 1,831 6,452 2,904
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 1.123 x 0.9744 x 1.314 x 1 x 0.728 x 2.094 x 0.8304 x
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 17.4% 16.4% 11.4% 15.2% 13.5% 15.3% 14.8%
ROA (Net income/ Total Assets) 8.84% 7.68% 5.76% 7.43% - 7.7% 7.63%
Assets 1 11,822 14,582 17,648 20,019 - 23,214 27,789
Book Value Per Share 2 7.250 9.100 9.950 11.00 11.90 12.80 15.40
Cash Flow per Share 2 1.560 1.070 1.250 2.820 3.950 1.580 3.190
Capex 1 1,049 1,612 1,778 1,527 1,112 1,226 1,170
Capex / Sales 10.65% 13.67% 11.97% 9.33% 7.31% 6.64% 5.49%
Announcement Date 2/28/20 4/27/21 4/26/22 4/26/23 4/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ShenZhen YUTO Packaging Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
26.31 CNY
Average target price
31.39 CNY
Spread / Average Target
+19.31%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Paper Packaging

1st Jan change Capi.
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD. Stock ShenZhen YUTO Packaging Technology Co., Ltd.
-4.36% 3.32B
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+6.10% 15.4B
WESTROCK COMPANY Stock WestRock Company
+13.80% 12.14B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
-6.42% 11.75B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+11.37% 11.06B
STORA ENSO OYJ Stock Stora Enso Oyj
+1.48% 10.71B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+11.68% 8.43B
MONDI PLC Stock Mondi plc
-10.81% 8.28B
SIG GROUP AG Stock SIG Group AG
-2.74% 7.86B
DS SMITH PLC Stock DS Smith Plc
+10.64% 5.84B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. 002831 Stock
  4. Financials ShenZhen YUTO Packaging Technology Co., Ltd.