Financials SHH Resources Holdings

Equities

SHH

MYL7412OO009

Home Furnishings

End-of-day quote BURSA MALAYSIA 06:00:00 2024-04-23 pm EDT 5-day change 1st Jan Change
1.28 MYR +6.67% Intraday chart for SHH Resources Holdings +1.59% -9.22%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 34 21.75 19.25 60 48 86
Enterprise Value (EV) 1 23.9 12.52 17.32 55.98 40.64 61.11
P/E ratio -3.56 x -2.72 x -7.2 x 15.1 x 9.32 x 23.2 x
Yield - - - - - -
Capitalization / Revenue 0.29 x 0.22 x 0.18 x 0.53 x 0.52 x 1.04 x
EV / Revenue 0.2 x 0.13 x 0.17 x 0.5 x 0.44 x 0.74 x
EV / EBITDA -2.84 x -1.59 x -54.5 x 7.05 x 5.29 x 10.3 x
EV / FCF 599 x 32.4 x -1.93 x 68 x 33.7 x 2.26 x
FCF Yield 0.17% 3.09% -51.9% 1.47% 2.97% 44.3%
Price to Book 0.45 x 0.32 x 0.3 x 0.87 x 0.65 x 1.1 x
Nbr of stocks (in thousands) 99,995 99,995 99,995 99,995 99,995 99,995
Reference price 2 0.3400 0.2175 0.1925 0.6000 0.4800 0.8600
Announcement Date 10/29/18 10/29/19 10/30/20 10/29/21 10/28/22 10/27/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 119.1 97.27 104.1 112.9 92.71 83.03
EBITDA 1 -8.406 -7.881 -0.318 7.941 7.681 5.912
EBIT 1 -10.61 -10.28 -2.764 5.504 5.341 3.609
Operating Margin -8.91% -10.56% -2.65% 4.87% 5.76% 4.35%
Earnings before Tax (EBT) 1 -12.13 -9.03 -2.883 5.133 6.12 5.067
Net income 1 -9.548 -7.987 -2.674 3.968 5.15 3.714
Net margin -8.02% -8.21% -2.57% 3.51% 5.56% 4.47%
EPS 2 -0.0955 -0.0799 -0.0267 0.0397 0.0515 0.0371
Free Cash Flow 1 0.0399 0.3868 -8.997 0.823 1.208 27.08
FCF margin 0.03% 0.4% -8.64% 0.73% 1.3% 32.61%
FCF Conversion (EBITDA) - - - 10.36% 15.72% 457.99%
FCF Conversion (Net income) - - - 20.74% 23.45% 729.09%
Dividend per Share - - - - - -
Announcement Date 10/29/18 10/29/19 10/30/20 10/29/21 10/28/22 10/27/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 10.1 9.23 1.92 4.02 7.36 24.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.04 0.39 -9 0.82 1.21 27.1
ROE (net income / shareholders' equity) -12.7% -13.1% -5.04% 5.91% 7.08% 4.6%
ROA (Net income/ Total Assets) -6.48% -6.91% -1.86% 3.54% 3.31% 2.23%
Assets 1 147.4 115.5 143.6 112 155.5 166.7
Book Value Per Share 2 0.7500 0.6700 0.6500 0.6900 0.7400 0.7800
Cash Flow per Share 2 0.1200 0.1000 0.1200 0.1300 0.1700 0.1200
Capex 1 1.51 2.24 0.56 0.86 0.43 0.73
Capex / Sales 1.27% 2.3% 0.54% 0.76% 0.46% 0.87%
Announcement Date 10/29/18 10/29/19 10/30/20 10/29/21 10/28/22 10/27/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SHH Stock
  4. Financials SHH Resources Holdings