Financials ShiftPixy, Inc.

Equities

PIXY

US82452L4014

Employment Services

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
1.88 USD 0.00% Intraday chart for ShiftPixy, Inc. +9.94% -65.57%

Valuation

Fiscal Period: August 2019 2022 2023 2024 2025
Capitalization 1 17.22 19.82 7.189 12.7 -
Enterprise Value (EV) 1 17.22 19.82 7.189 12.7 12.7
P/E ratio -0.83 x - - - -
Yield - - - - -
Capitalization / Revenue 0.32 x 0.55 x 0.42 x 0.8 x 0.65 x
EV / Revenue 0.32 x 0.55 x 0.42 x 0.8 x 0.65 x
EV / EBITDA - - -0.22 x -0.54 x -0.57 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - -0.14 x -0.15 x -0.11 x
Nbr of stocks (in thousands) 0.38 59 507 6,756 -
Reference price 2 45,667 336.2 14.17 1.880 1.880
Announcement Date 12/13/19 12/13/22 12/14/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2019 2022 2023 2024 2025
Net sales 1 53.44 36 17.13 15.8 19.5
EBITDA 1 - - -33.43 -23.7 -22.2
EBIT 1 -9.673 -43.24 -33.96 -24.3 -22.7
Operating Margin -18.1% -120.11% -198.24% -153.8% -116.41%
Earnings before Tax (EBT) 1 - - -33.32 -24.3 -22.7
Net income 1 -18.73 - -160.8 -92 -22.7
Net margin -35.05% - -938.59% -582.28% -116.41%
EPS -54,720 - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 12/13/19 12/13/22 12/14/23 - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: August 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 5.266 4.579 3.988 3.296 3.774 3.813 4 4.2 4.6 4.6 5
EBITDA 1 - -4.875 -6.297 -17.51 -7.889 -4.564 -5.1 -5.5 - -5.5 -5.4
EBIT 1 -5.223 -5.025 -6.445 -17.59 -8.03 -4.704 -5.3 -5.7 -5.5 -5.6 -5.5
Operating Margin -99.18% -109.74% -161.61% -533.62% -212.77% -123.37% -132.5% -135.71% -119.57% -121.74% -110%
Earnings before Tax (EBT) 1 - -5.769 -7.455 -16.48 -5.548 -4.704 -5.3 -5.7 -5.5 -5.6 -5.5
Net income 1 - -5.769 -7.455 -14.98 -72.99 -4.704 -5.4 -5.8 -5.5 -5.6 -5.5
Net margin - -125.99% -186.94% -454.46% -1,934.08% -123.37% -135% -138.1% -119.57% -121.74% -110%
EPS 2 - -14.16 -18.00 -283.9 -25.13 -0.8700 -1.000 - -1.020 -1.050 -1.020
Dividend per Share - - - - - - - - - - -
Announcement Date 1/23/23 4/14/23 7/17/23 12/14/23 1/22/24 4/19/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2019 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - - - -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - - -101.0 -12.80 -17.00
Cash Flow per Share - - - - -
Capex 1 - - 0.35 - -
Capex / Sales - - 2.02% - -
Announcement Date 12/13/19 12/13/22 12/14/23 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.88 USD
Average target price
7 USD
Spread / Average Target
+272.34%
Consensus
  1. Stock Market
  2. Equities
  3. PIXY Stock
  4. Financials ShiftPixy, Inc.