Stock 2248 SHINING VICTORY MOTOR ELECTRONIC CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shining Victory Motor Electronic Co., Ltd.

Equities

2248

KYG8T24R1076

Auto, Truck & Motorcycle Parts

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
42.2 TWD +1.69% Intraday chart for Shining Victory Motor Electronic Co., Ltd. +1.69% +16.25%
Apr. 29 Shining Victory Motor Electronic Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Shining Victory Motor Electronic Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,121 1,579 938.7 945 1,208 1,525
Enterprise Value (EV) 1 2,026 1,450 898.8 985.7 1,437 1,813
P/E ratio 20 x 77.4 x -447 x 9.87 x 10.9 x 11.1 x
Yield 1.8% 1.57% - 3.16% 2.83% -
Capitalization / Revenue 2.49 x 2.5 x 1.35 x 1.02 x 0.97 x 0.79 x
EV / Revenue 2.37 x 2.29 x 1.29 x 1.06 x 1.15 x 0.94 x
EV / EBITDA 14.1 x 38.5 x 88.3 x 15.7 x 14.1 x 9.32 x
EV / FCF 18.1 x 14.5 x -13.6 x -9.77 x -6.93 x -20 x
FCF Yield 5.51% 6.88% -7.35% -10.2% -14.4% -5%
Price to Book 2.83 x 2.24 x 1.36 x 1.21 x 1.38 x 1.57 x
Nbr of stocks (in thousands) 42,000 42,000 42,000 42,000 42,000 42,000
Reference price 2 50.50 37.60 22.35 22.50 28.75 36.30
Announcement Date 4/29/19 4/29/20 4/23/21 4/28/22 4/28/23 4/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 853 632.1 694.2 926.5 1,247 1,928
EBITDA 1 143.3 37.66 10.18 62.74 101.9 194.4
EBIT 1 105.8 -3.158 -27.79 27.3 62.32 131.4
Operating Margin 12.41% -0.5% -4% 2.95% 5% 6.82%
Earnings before Tax (EBT) 1 118.6 26.98 -2.15 104 123.9 166.1
Net income 1 106.2 20.4 -2.08 95.91 111.2 138.1
Net margin 12.45% 3.23% -0.3% 10.35% 8.91% 7.16%
EPS 2 2.529 0.4856 -0.0500 2.280 2.640 3.280
Free Cash Flow 1 111.7 99.7 -66.05 -100.9 -207.5 -90.61
FCF margin 13.09% 15.77% -9.51% -10.89% -16.63% -4.7%
FCF Conversion (EBITDA) 77.92% 264.77% - - - -
FCF Conversion (Net income) 105.14% 488.79% - - - -
Dividend per Share 2 0.9100 0.5900 - 0.7100 0.8138 -
Announcement Date 4/29/19 4/29/20 4/23/21 4/28/22 4/28/23 4/29/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 40.7 230 288
Net Cash position 1 95.5 130 39.9 - - -
Leverage (Debt/EBITDA) - - - 0.6479 x 2.253 x 1.484 x
Free Cash Flow 1 112 99.7 -66 -101 -207 -90.6
ROE (net income / shareholders' equity) 14.7% 2.8% -0.78% 12.6% 13.4% 15%
ROA (Net income/ Total Assets) 6.38% -0.18% -1.52% 1.39% 2.51% 4.11%
Assets 1 1,666 -11,325 136.7 6,880 4,438 3,357
Book Value Per Share 2 17.90 16.80 16.40 18.50 20.90 23.10
Cash Flow per Share 2 3.750 6.380 3.760 3.660 2.690 2.950
Capex 1 35.4 37.3 26.6 51.5 53.6 47.4
Capex / Sales 4.15% 5.9% 3.83% 5.56% 4.3% 2.46%
Announcement Date 4/29/19 4/29/20 4/23/21 4/28/22 4/28/23 4/29/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
SHINING VICTORY MOTOR ELECTRONIC CO., LTD. Stock Shining Victory Motor Electronic Co., Ltd.
+16.25% 54.63M
DENSO CORPORATION Stock Denso Corporation
+26.07% 50.75B
APTIV PLC Stock Aptiv PLC
-9.70% 21.21B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+25.92% 20.1B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+33.27% 17.42B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-4.64% 14.95B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-18.76% 13.88B
CONTINENTAL AG Stock Continental AG
-19.97% 13.1B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+33.81% 12.18B
BOSCH LIMITED Stock Bosch Limited
+35.50% 10.84B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. 2248 Stock
  4. Financials Shining Victory Motor Electronic Co., Ltd.