SHINKO INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,100 JPY | -1.32% |
|
-2.33% | 0.00% |
| Apr. 15 | Shinko Shoji Terminates Distribution Agreement with Renesas Electronics | MT |
| Jan. 30 | Japan to offer $300 million for optical chip tech development | RE |
Valuation
| Fiscal Period: Marzo | 2023 |
|---|---|
| Capitalization 1 | 4,916 |
| Enterprise Value (EV) 1 | 4,335 |
| P/E ratio | 9.99 x |
| Yield | - |
| Capitalization / Revenue | 0.31 x |
| EV / Revenue | 0.27 x |
| EV / EBITDA | 5,273,187 x |
| EV / FCF | -8,361,823 x |
| FCF Yield | -0% |
| Price to Book | 2.91 x |
| Nbr of stocks (in thousands) | 1,794 |
| Reference price 2 | 2,740 |
| Announcement Date | 6/28/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Marzo | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 12,684 | 13,886 | 15,948 |
| EBITDA | - | - | 822 |
| EBIT 1 | 476 | 606 | 753 |
| Operating Margin | 3.75% | 4.36% | 4.72% |
| Earnings before Tax (EBT) 1 | 415 | 611 | 759 |
| Net income 1 | 236 | 423 | 481 |
| Net margin | 1.86% | 3.05% | 3.02% |
| EPS 2 | 137.7 | 246.8 | 274.4 |
| Free Cash Flow | - | - | -518.4 |
| FCF margin | - | - | -3.25% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 2/16/23 | 2/16/23 | 6/28/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: |
|---|
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | - | - | - |
| Net Cash position 1 | 501 | 888 | 581 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | -518 |
| ROE (net income / shareholders' equity) | - | 40.2% | 36.8% |
| ROA (Net income/ Total Assets) | - | 6.86% | 7.85% |
| Assets 1 | - | 6,166 | 6,126 |
| Book Value Per Share 2 | 649.0 | 578.0 | 942.0 |
| Cash Flow per Share 2 | 547.0 | 537.0 | 539.0 |
| Capex | - | - | 14 |
| Capex / Sales | - | - | 0.09% |
| Announcement Date | 2/16/23 | 2/16/23 | 6/28/23 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 24.71M | |
| -12.70% | 193B | |
| +2.65% | 169B | |
| +2.20% | 154B | |
| +5.96% | 101B | |
| +11.22% | 80.9B | |
| +25.63% | 77.58B | |
| -7.65% | 70.81B | |
| -21.03% | 52.48B | |
| -10.22% | 42.67B |
- Stock Market
- Equities
- 7120 Stock
- Financials SHINKO Inc.
