Stock A005800 SHINYOUNGWACOAL,INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shinyoungwacoal,Inc.

Equities

A005800

KR7005800008

Apparel & Accessories

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9,380 KRW +0.54% Intraday chart for Shinyoungwacoal,Inc. +1.85% -0.64%
2023 Shinyoungwacoal,Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Shinyoungwacoal,Inc. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 117,900 90,000 94,050 106,650 100,350 84,960
Enterprise Value (EV) 1 32,957 10,482 7,403 33,159 23,128 2,138
P/E ratio 43.5 x 31.3 x 32.2 x 16.4 x 4.27 x 16.9 x
Yield 1.15% 1.5% 1.44% 1.27% 1.35% -
Capitalization / Revenue 0.69 x 0.51 x 0.53 x 0.56 x 0.5 x 0.42 x
EV / Revenue 0.19 x 0.06 x 0.04 x 0.18 x 0.11 x 0.01 x
EV / EBITDA 11.6 x 3.59 x 2.08 x 4.28 x 2.11 x 0.33 x
EV / FCF -220 x 8.93 x -9.7 x 2.2 x -6.97 x -0.65 x
FCF Yield -0.46% 11.2% -10.3% 45.4% -14.3% -154%
Price to Book 0.38 x 0.29 x 0.3 x 0.33 x 0.28 x 0.23 x
Nbr of stocks (in thousands) 9,000 9,000 9,000 9,000 9,000 9,000
Reference price 2 13,100 10,000 10,450 11,850 11,150 9,440
Announcement Date 2/20/19 3/17/21 3/18/21 3/15/22 3/16/23 3/14/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 171,441 178,061 177,981 189,413 201,444 202,775
EBITDA 1 2,842 2,920 3,563 7,749 10,939 6,528
EBIT 1 752.8 215.3 515.4 3,690 6,614 2,157
Operating Margin 0.44% 0.12% 0.29% 1.95% 3.28% 1.06%
Earnings before Tax (EBT) 1 4,001 3,298 3,884 8,581 24,083 6,376
Net income 1 2,709 2,873 2,921 6,492 23,502 5,009
Net margin 1.58% 1.61% 1.64% 3.43% 11.67% 2.47%
EPS 2 301.0 319.2 324.5 721.3 2,611 557.0
Free Cash Flow 1 -150 1,173 -763.1 15,067 -3,316 -3,292
FCF margin -0.09% 0.66% -0.43% 7.95% -1.65% -1.62%
FCF Conversion (EBITDA) - 40.18% - 194.44% - -
FCF Conversion (Net income) - 40.84% - 232.09% - -
Dividend per Share 2 150.0 150.0 150.0 150.0 150.0 -
Announcement Date 2/20/19 3/17/21 3/18/21 3/15/22 3/16/23 3/14/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 84,943 79,518 86,647 73,491 77,222 82,822
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -150 1,173 -763 15,067 -3,316 -3,292
ROE (net income / shareholders' equity) 0.88% 0.92% 0.92% 2.03% 6.86% 1.38%
ROA (Net income/ Total Assets) 0.14% 0.04% 0.09% 0.61% 1.02% 0.33%
Assets 1 1,921,565 7,422,482 3,274,144 1,072,495 2,315,511 1,537,307
Book Value Per Share 2 34,257 34,929 35,240 35,880 40,302 40,776
Cash Flow per Share 2 3,868 3,274 7,178 2,472 2,378 4,235
Capex 1 1,829 394 402 119 2,831 948
Capex / Sales 1.07% 0.22% 0.23% 0.06% 1.41% 0.47%
Announcement Date 2/20/19 3/17/21 3/18/21 3/15/22 3/16/23 3/14/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Lingerie

1st Jan change Capi.
SHINYOUNGWACOAL,INC. Stock Shinyoungwacoal,Inc.
-0.64% 61.33M
VAN DE VELDE NV Stock Van de Velde NV
+3.41% 477M
SHENZHEN HUIJIE GROUP CO., LTD. Stock Shenzhen Huijie Group Co., Ltd.
-12.84% 415M
REGINA MIRACLE INTERNATIONAL (HOLDINGS) LIMITED Stock Regina Miracle International (Holdings) Limited
+4.65% 352M
SABINA Stock Sabina
0.00% 242M
Lingerie
  1. Stock Market
  2. Equities
  3. A005800 Stock
  4. Financials Shinyoungwacoal,Inc.