Financials Shree Rajasthan Syntex Limited

Equities

SHRAJSYNQ6

INE796C01011

Textiles & Leather Goods

Market Closed - Bombay S.E. 06:00:59 2024-06-03 am EDT 5-day change 1st Jan Change
7.35 INR 0.00% Intraday chart for Shree Rajasthan Syntex Limited 0.00% +21.29%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 195.9 139.8 19.46 50.7 59.19 47.96
Enterprise Value (EV) 1 1,153 918.2 1,010 928.7 949.6 991.4
P/E ratio -3.35 x -0.79 x -0.09 x -0.21 x -0.16 x -0.11 x
Yield - - - - - -
Capitalization / Revenue 0.09 x 0.08 x 0.03 x 0.14 x 0.12 x 0.09 x
EV / Revenue 0.51 x 0.53 x 1.46 x 2.54 x 1.87 x 1.92 x
EV / EBITDA 37.7 x -7.77 x -31.1 x -40.9 x -20.7 x -57 x
EV / FCF 28.5 x 4.82 x -7.13 x 1.75 x 10.3 x 17.7 x
FCF Yield 3.51% 20.8% -14% 57% 9.67% 5.64%
Price to Book 0.71 x 1.37 x -0.18 x -0.15 x -0.08 x -0.04 x
Nbr of stocks (in thousands) 13,702 13,702 13,702 13,702 13,702 13,702
Reference price 2 14.30 10.20 1.420 3.700 4.320 3.500
Announcement Date 9/2/18 9/1/19 9/4/20 8/31/21 8/16/22 8/23/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,252 1,720 693.3 366.3 507.7 516.4
EBITDA 1 30.58 -118.2 -32.44 -22.69 -45.94 -17.4
EBIT 1 -16.63 -163.1 -75.58 -65.23 -87.92 -59
Operating Margin -0.74% -9.48% -10.9% -17.81% -17.32% -11.43%
Earnings before Tax (EBT) 1 -86.51 -196 -215.8 -241.4 -364.3 -432.3
Net income 1 -57.3 -177.3 -217 -241.4 -364.3 -433
Net margin -2.54% -10.31% -31.31% -65.91% -71.75% -83.86%
EPS 2 -4.274 -12.94 -15.84 -17.62 -26.59 -31.60
Free Cash Flow 1 40.47 190.7 -141.7 529.6 91.85 55.89
FCF margin 1.8% 11.08% -20.43% 144.59% 18.09% 10.82%
FCF Conversion (EBITDA) 132.32% - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/2/18 9/1/19 9/4/20 8/31/21 8/16/22 8/23/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 957 778 990 878 890 943
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 31.3 x -6.583 x -30.53 x -38.69 x -19.38 x -54.21 x
Free Cash Flow 1 40.5 191 -142 530 91.9 55.9
ROE (net income / shareholders' equity) -19.1% -93.9% 10,333% 108% 69.6% 46.9%
ROA (Net income/ Total Assets) -0.54% -5.79% -2.96% -2.88% -4.37% -3.35%
Assets 1 10,615 3,060 7,341 8,385 8,344 12,919
Book Value Per Share 2 20.10 7.450 -7.750 -24.90 -51.50 -83.20
Cash Flow per Share 2 0.2700 9.700 0.1100 0.5300 0.1500 0.0600
Capex 1 1.75 0.67 0.17 0.08 0.15 0.1
Capex / Sales 0.08% 0.04% 0.02% 0.02% 0.03% 0.02%
Announcement Date 9/2/18 9/1/19 9/4/20 8/31/21 8/16/22 8/23/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SHRAJSYNQ6 Stock
  4. Financials Shree Rajasthan Syntex Limited