Stock PAPER SHUAIBA INDUSTRIAL COMPANY K.P.S.C.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shuaiba Industrial Company K.P.S.C.

Equities

PAPER

KW0EQ0500920

Paper Packaging

End-of-day quote Kuwait S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
0.178 KWD +2.30% Intraday chart for Shuaiba Industrial Company K.P.S.C. +4.09% +12.66%
Mar. 06 Shuaiba Industrial Company K.P.S.C. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Shuaiba Industrial Company K.P.S.C. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 18.66 15.38 15.38 22.33 15.98 15.68
Enterprise Value (EV) 1 18.24 15.53 14.78 18.48 14.44 11.97
P/E ratio 18.7 x 48.2 x 15 x 16.6 x 11.9 x 10.9 x
Yield 5.32% 3.23% 6.45% 5.33% 7.45% 8.23%
Capitalization / Revenue 1.27 x 1.04 x 1.25 x 1.74 x 1.1 x 1.04 x
EV / Revenue 1.24 x 1.05 x 1.2 x 1.44 x 0.99 x 0.8 x
EV / EBITDA 14.5 x 19.5 x 10.8 x 10.9 x 8.37 x 5.69 x
EV / FCF -87.6 x 15.3 x 18 x 5.23 x -3.33 x 4.14 x
FCF Yield -1.14% 6.53% 5.57% 19.1% -30% 24.1%
Price to Book 1.02 x 0.87 x 0.84 x 1.21 x 0.86 x 0.83 x
Nbr of stocks (in thousands) 99,238 99,238 99,238 99,238 99,238 99,238
Reference price 2 0.1880 0.1550 0.1550 0.2250 0.1610 0.1580
Announcement Date 3/25/19 4/12/20 3/25/21 3/24/22 3/16/23 3/6/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 14.74 14.82 12.29 12.84 14.54 15.01
EBITDA 1 1.26 0.796 1.375 1.696 1.726 2.103
EBIT 1 0.7727 0.3029 0.8679 1.134 1.14 1.42
Operating Margin 5.24% 2.04% 7.06% 8.83% 7.84% 9.46%
Earnings before Tax (EBT) 1 1.011 0.3239 1.038 1.357 1.36 1.454
Net income 1 1 0.3193 1.025 1.341 1.345 1.437
Net margin 6.78% 2.15% 8.34% 10.45% 9.25% 9.57%
EPS 2 0.0101 0.003217 0.0103 0.0135 0.0136 0.0145
Free Cash Flow 1 -0.2082 1.014 0.8228 3.53 -4.337 2.889
FCF margin -1.41% 6.84% 6.7% 27.49% -29.82% 19.25%
FCF Conversion (EBITDA) - 127.36% 59.85% 208.16% - 137.37%
FCF Conversion (Net income) - 317.5% 80.28% 263.18% - 201.09%
Dividend per Share 2 0.0100 0.005000 0.0100 0.0120 0.0120 0.0130
Announcement Date 3/25/19 4/12/20 3/25/21 3/24/22 3/16/23 3/6/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.15 - - - -
Net Cash position 1 0.42 - 0.6 3.85 1.53 3.71
Leverage (Debt/EBITDA) - 0.1883 x - - - -
Free Cash Flow 1 -0.21 1.01 0.82 3.53 -4.34 2.89
ROE (net income / shareholders' equity) 5.35% 1.77% 5.7% 7.3% 7.23% 7.64%
ROA (Net income/ Total Assets) 2.03% 0.82% 2.39% 3.1% 3.02% 3.65%
Assets 1 49.29 39.12 42.89 43.25 44.57 39.32
Book Value Per Share 2 0.1900 0.1800 0.1800 0.1900 0.1900 0.1900
Cash Flow per Share 2 0.0100 0.0200 0.0200 0.0400 0.0300 0.0300
Capex 1 0.09 0.11 0.44 0.08 0.24 1.38
Capex / Sales 0.59% 0.76% 3.6% 0.61% 1.65% 9.16%
Announcement Date 3/25/19 4/12/20 3/25/21 3/24/22 3/16/23 3/6/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
SHUAIBA INDUSTRIAL COMPANY K.P.S.C. Stock Shuaiba Industrial Company K.P.S.C.
+12.66% 57.36M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+6.10% 15.4B
WESTROCK COMPANY Stock WestRock Company
+13.80% 12.14B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
-6.42% 11.75B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+11.37% 11.06B
STORA ENSO OYJ Stock Stora Enso Oyj
+1.48% 10.71B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+11.68% 8.43B
MONDI PLC Stock Mondi plc
-10.81% 8.28B
DS SMITH PLC Stock DS Smith Plc
+10.64% 5.84B
SONOCO PRODUCTS COMPANY Stock Sonoco Products Company
+1.15% 5.55B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. PAPER Stock
  4. Financials Shuaiba Industrial Company K.P.S.C.