End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.25 GHS | -.--% | -.--% | +4.17% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 19.56 | 37.17 | 15.65 | 15.65 | 15.65 | 60.65 |
Enterprise Value (EV) 1 | 32.58 | -26.46 | -79.49 | -100.6 | -142.2 | -180.3 |
P/E ratio | -1.5 x | 0.81 x | 1.48 x | 1.26 x | 0.26 x | 3.44 x |
Yield | 8.7% | - | - | 19.1% | 57.5% | - |
Capitalization / Revenue | 0.18 x | 0.27 x | 0.11 x | 0.09 x | 0.08 x | 0.33 x |
EV / Revenue | 0.29 x | -0.19 x | -0.55 x | -0.59 x | -0.74 x | -0.97 x |
EV / EBITDA | -31.5 x | 2.95 x | -3.06 x | -2.74 x | -2.66 x | 19 x |
EV / FCF | 2.99 x | 1.72 x | -2.57 x | -4.32 x | 5.58 x | -1.66 x |
FCF Yield | 33.4% | 58.2% | -38.9% | -23.1% | 17.9% | -60.4% |
Price to Book | 0.17 x | 0.14 x | 0.06 x | 0.06 x | 0.04 x | 0.16 x |
Nbr of stocks (in thousands) | 195,645 | 195,645 | 195,645 | 195,645 | 195,645 | 195,645 |
Reference price 2 | 0.1000 | 0.1900 | 0.0800 | 0.0800 | 0.0800 | 0.3100 |
Announcement Date | 7/9/18 | 9/10/19 | 9/17/20 | 11/22/21 | 10/5/22 | 7/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 110.9 | 138.6 | 145.2 | 169.5 | 193.1 | 185.3 |
EBITDA 1 | -1.034 | -8.972 | 25.95 | 36.76 | 53.52 | -9.486 |
EBIT 1 | -3.623 | -16.18 | 18.69 | 29.42 | 45.48 | -21.86 |
Operating Margin | -3.27% | -11.68% | 12.87% | 17.35% | 23.56% | -11.8% |
Earnings before Tax (EBT) 1 | -26.45 | 61.55 | 15.21 | 27.59 | 71.92 | 26.65 |
Net income 1 | -13.02 | 45.94 | 10.59 | 12.39 | 59.8 | 17.64 |
Net margin | -11.75% | 33.15% | 7.29% | 7.31% | 30.98% | 9.52% |
EPS 2 | -0.0666 | 0.2348 | 0.0541 | 0.0633 | 0.3057 | 0.0902 |
Free Cash Flow 1 | 10.88 | -15.39 | 30.95 | 23.29 | -25.47 | 108.8 |
FCF margin | 9.82% | -11.1% | 21.32% | 13.74% | -13.19% | 58.74% |
FCF Conversion (EBITDA) | - | - | 119.28% | 63.34% | - | - |
FCF Conversion (Net income) | - | - | 292.32% | 187.89% | - | 616.81% |
Dividend per Share 2 | 0.008700 | - | - | 0.0153 | 0.0460 | - |
Announcement Date | 7/9/18 | 9/10/19 | 9/17/20 | 11/22/21 | 10/5/22 | 7/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 13 | - | - | - | - | - |
Net Cash position 1 | - | 63.6 | 95.1 | 116 | 158 | 241 |
Leverage (Debt/EBITDA) | -12.59 x | - | - | - | - | - |
Free Cash Flow 1 | 10.9 | -15.4 | 31 | 23.3 | -25.5 | 109 |
ROE (net income / shareholders' equity) | -21.6% | 23.2% | 4.2% | 5.48% | 18.8% | 4.79% |
ROA (Net income/ Total Assets) | -0.66% | -2.12% | 2.12% | 3.29% | 4.44% | -1.79% |
Assets 1 | 1,974 | -2,171 | 500.5 | 376.7 | 1,348 | -983.2 |
Book Value Per Share 2 | 0.6000 | 1.370 | 1.250 | 1.350 | 1.780 | 1.920 |
Cash Flow per Share 2 | 0.4000 | 0.4800 | 0.5500 | 0.6400 | 0.9100 | 1.310 |
Capex 1 | 7.17 | 3.9 | 0.88 | 1.56 | 6.09 | 4.09 |
Capex / Sales | 6.47% | 2.81% | 0.61% | 0.92% | 3.15% | 2.21% |
Announcement Date | 7/9/18 | 9/10/19 | 9/17/20 | 11/22/21 | 10/5/22 | 7/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.17% | 3.6M | |
+42.36% | 62.62B | |
+11.90% | 50.76B | |
+11.90% | 48.58B | |
+22.56% | 44.85B | |
+28.99% | 34.96B | |
+12.27% | 29.37B | |
+52.27% | 28.66B | |
+25.02% | 24.85B | |
+9.98% | 20.64B |
- Stock Market
- Equities
- SIC Stock
- Financials SIC Insurance PLC